- US-listed companies
- AerCap Holdings N.V.
- Balance sheet
AerCap Holdings N.V.【AER】Balance sheet
Market cap
P/E ratio
| 2011/12 | 2012/12 | 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
| Cash and cash equivalents | 411 | 520 | 296 | 1,490 | 2,403 | 2,035 | 1,660 | 1,415 | 1,300 | 1,495 | 1,915 | 1,757 | 1,825 | 1,402 |
| Total cash & short-term investments | 411 | 520 | 296 | 1,490 | 2,403 | 2,035 | 1,660 | 1,415 | 1,300 | 1,495 | 1,915 | 1,757 | 1,825 | 1,402 |
| Accounts receivable, net | 16 | 7 | 5 | - | - | - | - | - | - | - | - | - | - | - |
| Inventories | 14 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property, plant and equipment, net | - | - | - | - | - | - | - | - | - | - | - | - | - | 58,576 |
| Total assets | 9,108 | 8,581 | 9,451 | 43,867 | 43,914 | 41,620 | 42,040 | 43,200 | 43,700 | 42,000 | 74,600 | 70,000 | 71,000 | 71,000 |
| Accounts payable | 4 | 1 | 1 | - | - | - | - | - | - | - | - | - | - | - |
| Long-term debt, non-current | - | - | - | 30,402 | 29,807 | 27,717 | 28,421 | 29,508 | 29,486 | 28,742 | 50,205 | 46,533 | 46,484 | 45,295 |
| Total liabilities | 6,824 | 6,459 | 7,022 | 35,925 | 35,489 | 33,038 | 33,401 | 34,328 | 34,367 | 33,116 | 57,922 | 53,532 | 54,686 | 54,257 |
| Common stock and paid-in capital | 1,342 | 929 | 935 | 5,560 | 5,029 | 4,507 | 3,717 | 2,714 | 2,211 | 2,080 | 8,526 | 8,589 | 6,597 | 5,812 |
| Retained earnings | 1,044 | 1,208 | 1,500 | 2,310 | 3,472 | 4,509 | 5,580 | 6,592 | 7,735 | 7,400 | 8,410 | 7,675 | 10,803 | 12,756 |
| Stockholders' equity | 2,283 | 2,123 | 2,429 | 7,943 | 8,426 | 8,582 | 8,639 | 8,881 | 9,382 | 8,932 | 16,647 | 16,195 | 16,589 | 17,185 |
| Total debt | - | - | - | 30,402 | 29,807 | 27,717 | 28,421 | 29,508 | 29,486 | 28,742 | 50,205 | 46,533 | 46,484 | 45,295 |
| Net debt | - | - | - | 28,912 | 27,404 | 25,682 | 26,761 | 28,093 | 28,186 | 27,247 | 48,290 | 44,776 | 44,658 | 43,893 |
| D/E ratio (%) | - | - | - | 382.8 | 353.8 | 323 | 329 | 332.3 | 314.3 | 321.8 | 301.6 | 287.3 | 280.2 | 263.6 |
| Working capital | - | - | - | - | - | - | - | - | - | - | - | - | - |