- US-listed companies
- Archer-Daniels-Midland Co
- Balance sheet
Archer-Daniels-Midland CoADM
Market cap
$28.1B
P/E ratio
| 2010/06 | 2011/06 | 2012/06 | 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
| Cash and cash equivalents | 1,046 | 615 | 1,291 | 3,121 | 1,099 | 910 | 619 | 804 | 1,997 | 2,990 | 4,646 | 7,454 | 7,033 | 5,390 | 3,924 |
| Marketable securities, current | 394 | 739 | 176 | 866 | 515 | 438 | 296 | - | 6 | - | - | - | - | - | - |
| Total cash & short-term investments | 1,440 | 1,354 | 1,467 | 3,987 | 1,614 | 1,348 | 915 | 804 | 2,003 | 2,990 | 4,646 | 7,454 | 7,033 | 5,390 | 3,924 |
| Accounts receivable, net | - | - | 3,439 | 3,224 | 2,704 | 1,738 | 1,905 | 1,947 | 2,233 | 2,267 | 2,793 | 3,311 | 4,926 | 4,232 | 3,708 |
| Inventories | - | - | - | 11,441 | 9,374 | 8,243 | 8,831 | 9,173 | 8,813 | 9,170 | 11,713 | 14,481 | 14,771 | 11,957 | 11,572 |
| Total current assets | 18,134 | 27,504 | 26,954 | 28,530 | 26,028 | 21,829 | 21,045 | 19,925 | 20,588 | 21,347 | 27,286 | 31,909 | 35,410 | 29,767 | 27,718 |
| Property, plant and equipment, net | 8,712 | 9,500 | 9,812 | 10,137 | 9,960 | 9,853 | 9,758 | 10,138 | 9,953 | 10,106 | 9,951 | 9,803 | 9,933 | 10,508 | 10,837 |
| Marketable securities, non-current | 678 | 666 | 262 | 508 | 485 | 439 | 187 | 92 | 7 | - | - | - | - | - | - |
| Total non-current assets | 13,414 | 14,689 | 14,599 | 15,222 | 17,999 | 18,328 | 18,724 | 20,038 | 20,245 | 22,650 | 22,433 | 24,227 | 24,364 | 24,864 | 25,553 |
| Total assets | 31,548 | 42,193 | 41,553 | 43,752 | 44,027 | 40,157 | 39,769 | 39,963 | 40,833 | 43,997 | 49,719 | 56,136 | 59,774 | 54,631 | 53,271 |
| Accounts payable | 5,538 | 7,550 | 2,474 | 4,513 | 4,326 | 3,474 | 3,606 | 3,894 | 3,545 | 3,746 | 4,474 | 6,388 | 7,803 | 6,313 | 5,535 |
| Long-term debt, current | 344 | 178 | 1,677 | 1,165 | 24 | 12 | 273 | 13 | 582 | 7 | 2 | 570 | 942 | 1 | 674 |
| Total current liabilities | 8,573 | 13,218 | 14,626 | 15,658 | 15,602 | 13,505 | 13,173 | 12,570 | 11,776 | 13,734 | 18,182 | 21,948 | 24,191 | 18,662 | 19,938 |
| Long-term debt, non-current | 6,830 | 8,266 | 6,535 | 5,347 | 5,558 | 5,779 | 6,504 | 6,623 | 7,698 | 7,672 | 7,885 | 8,011 | 7,735 | 8,259 | 7,600 |
| Total non-current liabilities | 8,344 | 10,137 | 8,758 | 7,900 | 8,795 | 8,737 | 9,391 | 9,018 | 10,012 | 10,980 | 11,441 | 11,421 | 10,967 | 11,504 | 10,902 |
| Common stock and paid-in capital | 5,151 | 6,636 | 6,102 | 6,136 | 5,115 | 3,180 | 2,327 | 2,398 | 2,560 | 2,655 | 2,824 | 2,994 | 3,147 | 3,154 | 3,223 |
| Retained earnings | 10,357 | 11,996 | 12,774 | 14,077 | 15,701 | 16,865 | 17,444 | 17,552 | 18,527 | 18,958 | 19,780 | 21,655 | 23,646 | 23,465 | 21,933 |
| Stockholders' equity | 14,631 | 18,838 | 18,169 | 20,194 | 19,630 | 17,915 | 17,181 | 18,322 | 18,996 | 19,225 | 20,022 | 22,508 | 24,317 | 24,145 | 22,178 |
| Total debt | 7,174 | 8,444 | 8,212 | 6,512 | 5,552 | 5,791 | 6,777 | 6,636 | 8,280 | 7,679 | 7,887 | 8,581 | 8,677 | 8,260 | 8,274 |
| Net debt | 5,734 | 7,090 | 6,745 | 2,525 | 3,938 | 4,443 | 5,862 | 5,832 | 6,277 | 4,689 | 3,241 | 1,127 | 1,644 | 2,870 | 4,350 |
| D/E ratio (%) | 49 | 44.8 | 45.2 | 32.2 | 28.3 | 32.3 | 39.4 | 36.2 | 43.6 | 39.9 | 39.4 | 38.1 | 35.7 | 34.2 | 37.3 |
| Working capital | - | - | - |