ARRAY DIGITAL INFRASTRUCTURE, INC.AD

Market cap

P/E ratio

	Dec 31, 2010	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023
Service	-	-	-	-	-	-	-	-	3,086	3,035	3,067	3,115	3,125	3,044
Equipment sales	-	-	-	-	-	-	-	-	989	987	970	1,007	1,044	862
Revenues	4,178	4,343	4,452	3,919	3,893	3,997	3,939	3,890	3,967	4,022	4,037	4,122	4,169	3,906
Service	-	-	-	-	-	-	-	-	758	756	782	790	755	740
Equipment sales	-	-	-	-	-	-	-	-	1,031	1,028	1,011	1,118	1,216	988
Selling, general and administrative	1,797	1,779	1,765	1,677	1,592	1,494	1,480	1,412	1,388	1,406	1,368	1,345	1,408	1,368
Depreciation, amortization and accretion	577	574	609	804	606	606	618	615	640	702	683	678	700	656
Loss on impairment of licenses	-	-	-	-	-	-	-	-	-	-	-	-	3	-
(Gain) loss on asset disposals, net	-11	-	-	-31	-21	-16	-22	-17	-10	-19	-25	-23	-19	-17
(Gain) loss on sale of business and other exit costs, net	-	-	-21	247	33	114	-	1	-	1	-	2	1	-
(Gain) loss on license sales and exchanges, net	-	-	-	-	-	-	19	22	18	-	5	-	-	2
Total operating expenses	3,982	4,063	4,295	3,772	4,036	3,684	3,942	4,194	3,809	3,910	3,864	3,952	4,100	3,767
Operating income	195	281	157	147	-143	313	-3	-304	158	112	173	170	69	139
Income (Loss) from Equity Method Investments	97	84	90	132	130	140	140	137	159	166	179	179	158	158
Interest and dividend income	4	3	4	4	12	36	57	8	15	17	8	6	8	10
Interest expense	62	66	42	44	57	86	113	113	116	110	112	175	163	196
Other, net	0	-1	1	0	0	0	1	-	-1	-	-	-	-	-
Total investment and other income (expense)	40	32	48	111	85	91	85	32	57	73	77	10	3	-28
Income before income taxes	-	313	205	258	-59	404	82	-272	215	185	250	180	72	111
Income tax expense	80	114	64	113	-12	156	33	-287	51	52	17	20	37	53
Net income	155	199	141	145	-47	247	49	15	164	133	233	160	35	58
Net Income (Loss) Attributable to Noncontrolling Interest	23	24	30	4	-4	6	1	3	14	6	4	5	5	4
Net income attributable to UScellular shareholders	155	199	141	145	-43	247	49	15	164	133	233	160	35	58
Earnings Per Share, Basic	1.54	2.06	1.31	1.67	-0.51	2.86	0.56	0.14	1.75	1.47	2.66	1.8	0.35	0.64
Earnings Per Share, Diluted	1.53	2.05	1.3	1.65	-0.51	2.84	0.56	0.14	1.72	1.44	2.62	1.77	0.35	0.63