ARRAY DIGITAL INFRASTRUCTURE, INC. (AD) Income statement

Market cap

$2.6B

P/E ratio

88.3x

	2010/12	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12	2025/12
Revenue	4,178	4,343	4,452	3,919	3,893	3,997	3,939	3,890	3,967	4,022	4,037	4,122	4,169	3,906	3,770	163
Revenue growth (%)	-
Cost of revenue	855	929	947	999	1,193	1,053	1,081	1,071	-	-	-	-	-	-	-	79
Selling, general & administrative	1,797	1,779	1,765	1,677	1,592	1,494	1,480	1,412	1,388	1,406	1,368	1,345	1,408	1,368	1,330	84
Operating margin (%)
Operating expenses	3,982	4,063	4,295	3,772	4,036	3,684	3,942	4,194	3,809	3,910	3,864	3,952	4,100	3,767	3,782	255
Operating income	195	281	157	147	-143	313	-3	-304	158	112	173	170	69	139	-12	-93
Income before tax	-	313	205	258	-59	404	82	-272	215	185	250	180	72	111	-22	141
Pretax margin (%)	-	7.2	4.6	6.6	-1.5	10.1	2.1	-7	5.4	4.6	6.2	4.4	1.7	2.8	-0.6	86.6
Provision for income taxes	80	114	64	113	-12	156	33	-287	51	52	17	20	37	53	10	-31
Effective tax rate (%)	-
Net income	155	199	141	145	-43	247	49	15	164	133	233	160	35	58	-32	69
Net income margin (%)
Earnings per share	1.54	2.06	1.31	1.67	-0.51	2.86	0.56	0.14	1.75	1.47	2.66	1.8	0.35	0.64	-0.46	0.57
Diluted EPS	1.53	2.05	1.3	1.65	-0.51	2.84	0.56	0.14	1.72	1.44	2.62	1.77	0.35	0.63	-0.46	0.56
Dividend payout ratio (%)	-	-	-		-	-	-	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	5.75	-	-	-	-	-	-	-	-	-	-	-	23
EBITDA
EBITDA margin (%)