ARRAY DIGITAL INFRASTRUCTURE, INC.AD
| Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 |
|---|
| Net income | 155 | 199 | 141 | 145 | -47 | 247 | 49 | 15 | 164 | 133 | 233 | 160 | 35 | 58 |
|---|
| Depreciation, amortization and accretion | 577 | 574 | 609 | 804 | 606 | 606 | 618 | 615 | 640 | 702 | 683 | 678 | 700 | 656 |
|---|
| Bad debts expense | 76 | 62 | 67 | 99 | 101 | 106 | 96 | 89 | 95 | 107 | 72 | 56 | 132 | 104 |
|---|
| Stock-based compensation expense | 18 | 20 | 21 | 16 | 22 | 25 | 26 | 30 | 37 | 41 | 32 | 27 | 24 | 23 |
|---|
| Deferred income taxes, net | 71 | 203 | 49 | -75 | 58 | 55 | 6 | -365 | -3 | -4 | 130 | 41 | 33 | 47 |
|---|
| Equity in earnings of unconsolidated entities | 97 | 84 | 90 | 132 | 130 | 140 | 140 | 137 | 159 | 166 | 179 | 179 | 158 | 158 |
|---|
| Distributions from unconsolidated entities | 100 | 92 | 84 | 126 | 112 | 60 | 93 | 136 | 152 | 161 | 189 | 176 | 145 | 150 |
|---|
| Loss on impairment of licenses | - | - | - | - | - | - | - | - | - | - | - | - | 3 | - |
|---|
| (Gain) loss on asset disposals, net | -11 | - | - | -31 | -21 | -16 | -22 | -17 | -10 | -19 | -25 | -23 | -19 | -17 |
|---|
| (Gain) loss on sale of business and other exit costs, net | - | - | -21 | 247 | 33 | 114 | - | 1 | - | 1 | - | 2 | 1 | - |
|---|
| (Gain) loss on license sales and exchanges, net | - | - | - | - | - | - | 19 | 22 | 18 | - | 5 | - | - | 2 |
|---|
| Other operating activities | - | - | - | - | - | - | - | - | - | - | -2 | 33 | 9 | 6 |
|---|
| Accounts receivable | -75 | 82 | 65 | 292 | -13 | 96 | 23 | 68 | 39 | 46 | 8 | 27 | 59 | -17 |
|---|
| Equipment installment plans receivable | - | - | - | - | 189 | 134 | 246 | 261 | 149 | 97 | 54 | 116 | 199 | 20 |
|---|
| Inventory | 40 | 15 | 29 | 82 | 29 | -118 | -8 | - | 4 | 20 | -16 | 27 | 88 | -62 |
|---|
| Accounts payable | -15 | 28 | -5 | 85 | -96 | 5 | 48 | -14 | 3 | -69 | 145 | -57 | 12 | -85 |
|---|
| Customer deposits and deferred revenues | 6 | 35 | 30 | 66 | 34 | -37 | -54 | -3 | 7 | -8 | 2 | 40 | 47 | -9 |
|---|
| Accrued taxes | - | - | 73 | 30 | -99 | 34 | 40 | 26 | -39 | -23 | -57 | -41 | 121 | - |
|---|
| Other assets and liabilities | 80 | 3 | 28 | 10 | 59 | 56 | 21 | -40 | -9 | 9 | -13 | -17 | -57 | - |
|---|
| Net cash provided by operating activities | 874 | 988 | 899 | - | - | - | - | 469 | 709 | 724 | 1,237 | 802 | 832 | 866 |
|---|
| Cash paid for additions to property, plant and equipment | - | - | - | - | - | - | - | - | - | - | - | - | 602 | 608 |
|---|
| Cash paid for licenses | - | - | - | - | - | - | - | - | - | - | - | - | 585 | 130 |
|---|
| Proceeds from Divestiture of Businesses | - | - | - | 811 | 180 | 317 | 21 | 21 | 24 | 41 | 26 | 3 | 8 | - |
|---|
| Advance payments for license acquisitions | - | - | - | - | - | - | - | - | - | - | 30 | 20 | - | - |
|---|
| Other investing activities | 1 | -1 | 2 | 4 | -3 | -1 | - | - | 1 | 7 | -3 | -4 | - | -17 |
|---|
| Net cash used in investing activities | -791 | -760 | -897 | - | - | - | - | -683 | -464 | -864 | -1,163 | -2,036 | -1,179 | -721 |
|---|
| Issuance of long-term debt | - | - | - | - | - | - | - | - | - | - | 1,125 | 1,342 | 800 | 315 |
|---|
| Repayment of long-term debt | 0 | 330 | 0 | 0 | - | - | 11 | 14 | 19 | 116 | 108 | 1,118 | 329 | 453 |
|---|
| Issuance of short-term debt | - | - | - | - | - | - | - | - | - | - | - | - | 110 | - |
|---|
| Repayment of short-term debt | - | - | - | - | - | - | - | - | - | - | - | - | 50 | 60 |
|---|
| Common Shares reissued for benefit plans, net of tax payments | - | - | - | - | - | - | - | - | - | 10 | 11 | 16 | 5 | 6 |
|---|
| Repurchase of Common Shares | 53 | 62 | 20 | 19 | 19 | 6 | 5 | - | - | 21 | 23 | 31 | 43 | - |
|---|
| Payment of debt issuance costs | 2 | 11 | 1 | 0 | 10 | 13 | 2 | 2 | - | - | 38 | 22 | 1 | 1 |
|---|
| Distributions to noncontrolling interests | 20 | 21 | 23 | 4 | 3 | 6 | 1 | 4 | 6 | 4 | 6 | 3 | 3 | 3 |
|---|
| Payments to acquire additional interest in subsidiaries | 9 | - | 3 | - | - | - | - | - | - | - | 11 | - | - | - |
|---|
| Cash paid for software license agreements | - | - | - | - | - | - | - | - | - | - | - | - | 22 | 66 |
|---|
| Other financing activities | - | 0 | 1 | 0 | -0 | 0 | 1 | -1 | -7 | -2 | -2 | -10 | -1 | - |
|---|
| Net cash provided by (used in) financing activities | -83 | -81 | -48 | - | - | - | - | -20 | -14 | -152 | 926 | 142 | 456 | -274 |
|---|
| Net increase (decrease) in cash, cash equivalents and restricted cash | - | - | - | - | - | - | - | -234 | 231 | -292 | 1,000 | -1,092 | 109 | -129 |
|---|