| Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 |
---|
Net income | - | - | - | - | - | - | - | - | 69 | 67 | 73 | 128 | 142 | - |
---|
Net income | 27 | 46 | 49 | 64 | 68 | 85 | 130 | 5 | 69 | 67 | 73 | 128 | 142 | 122 |
---|
Depreciation | 7 | 8 | 13 | 19 | 21 | 22 | 23 | 25 | 24 | 24 | 25 | 21 | 23 | 24 |
---|
Amortization | - | - | - | - | - | - | - | - | - | - | - | - | 104 | 99 |
---|
Amortization of operating lease right-of-use assets | - | - | - | - | - | - | - | - | - | - | - | - | 11 | 12 |
---|
Amortization of Debt Issuance Costs | - | - | - | 5 | 6 | 6 | 6 | 4 | 5 | 4 | - | - | 5 | 4 |
---|
Deferred income taxes | 9 | 8 | 5 | 10 | 8 | 19 | 18 | 22 | -6 | -22 | 3 | 4 | 2 | -4 |
---|
Stock-based compensation expense | 8 | 11 | 15 | 14 | 11 | 18 | 44 | 14 | 20 | 37 | 30 | 27 | 30 | 25 |
---|
Gain on divestiture | - | - | - | - | - | - | - | - | - | - | - | - | 38 | - |
---|
Other | - | -1 | -1 | 1 | -2 | -3 | -1 | -0 | -2 | -5 | -6 | -1 | -3 | -2 |
---|
Receivables | - | 21 | 62 | -22 | 31 | 11 | 76 | 8 | 15 | 19 | -9 | 44 | 132 | 63 |
---|
Accounts payable | -2 | -5 | 6 | -14 | -3 | 9 | -14 | -2 | 6 | -8 | 2 | 1 | 8 | -4 |
---|
Accrued employee compensation | 1 | 2 | -29 | -25 | -6 | -2 | 18 | 0 | -10 | -11 | 18 | 4 | -3 | 8 |
---|
Deferred revenue | - | - | - | - | - | - | - | - | 14 | -38 | 9 | -17 | -3 | 3 |
---|
Other current and noncurrent assets and liabilities | - | - | - | -13 | 7 | -0 | -5 | -12 | -6 | 16 | -17 | 32 | 7 | 58 |
---|
Net cash flows from operating activities | 81 | 83 | -9 | 138 | - | - | - | - | 184 | 138 | 336 | 220 | 143 | 169 |
---|
Purchases of property and equipment | 5 | 11 | 13 | 21 | 18 | 27 | 41 | 26 | 18 | 23 | 18 | 21 | 13 | 9 |
---|
Purchases of software and distribution rights | - | 8 | 4 | 11 | 17 | 22 | 22 | 29 | 26 | 25 | 29 | 25 | 27 | 29 |
---|
Proceeds from divestiture | - | - | - | - | - | - | - | - | - | - | - | - | 100 | - |
---|
Other | 6 | - | 1 | - | - | - | - | - | - | - | -16 | - | - | - |
---|
Net cash flows from investing activities | -19 | -48 | -343 | -411 | - | - | - | - | -45 | -830 | -31 | -45 | 60 | -38 |
---|
Net cash flows from investing activities | -19 | -48 | -343 | -411 | - | - | - | - | -45 | -830 | -31 | -45 | 60 | -38 |
---|
Proceeds from issuance of common stock | 1 | 1 | 1 | 2 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 3 | 4 | 3 |
---|
Proceeds from Stock Options Exercised | 3 | 4 | 17 | 20 | 16 | 12 | 9 | 14 | 20 | 13 | 12 | 9 | 5 | 7 |
---|
Repurchase of stock-based compensation awards for tax withholdings | - | - | - | - | - | - | - | - | - | 4 | 12 | 15 | 7 | 5 |
---|
Repurchase of common stock | 19 | - | 58 | 81 | 70 | - | 60 | 37 | 55 | 36 | 29 | 107 | 207 | 28 |
---|
Proceeds from Lines of Credit | - | 75 | - | 40 | 170 | 298 | 76 | 67 | 109 | 280 | 30 | 35 | 180 | 134 |
---|
Repayments of revolving credit facility | - | 75 | 6 | 228 | 126 | 164 | 166 | 153 | 111 | 41 | 214 | 90 | 75 | 115 |
---|
Repayments of term portion of credit agreement | - | 75 | 14 | 31 | 57 | 87 | 95 | 386 | 109 | 29 | 39 | 39 | 85 | 73 |
---|
Payments on or proceeds from other debt, net | - | - | - | - | - | - | - | - | - | -7 | -14 | -15 | -12 | -17 |
---|
Net increase (decrease) in settlement assets and liabilities | - | - | - | - | - | - | - | - | - | - | - | 38 | 27 | -15 |
---|
Payments for debt issuance costs | - | 12 | 1 | 17 | 5 | - | 1 | 5 | 7 | 13 | - | - | - | 2 |
---|
Net cash flows from financing activities | -18 | -9 | 234 | 292 | - | - | - | - | -58 | 667 | -262 | -257 | -171 | -112 |
---|
Net increase (decrease) in settlement assets and liabilities | - | - | - | - | - | - | - | - | - | - | - | 38 | 27 | -15 |
---|
Net cash flows from financing activities | -18 | -9 | 234 | 292 | - | - | - | - | -58 | 667 | -262 | -257 | -171 | -112 |
---|
Effect of exchange rate fluctuations on cash | - | - | - | - | - | - | - | - | - | -1 | -0 | 1 | -2 | 5 |
---|
Net increase (decrease) in cash and cash equivalents | - | - | - | - | - | - | - | - | - | -27 | 44 | -81 | 31 | 24 |
---|
Income taxes paid, net | 25 | 19 | 29 | 20 | 23 | 24 | 19 | 38 | 32 | 28 | 28 | 46 | 44 | 65 |
---|
Interest paid | - | - | - | - | - | - | - | - | 35 | 59 | 52 | 40 | 49 | 74 |
---|