AGILENT TECHNOLOGIES, INC.A
| Oct 31, 2011 | Oct 31, 2012 | Oct 31, 2013 | Oct 31, 2014 | Oct 31, 2015 | Oct 31, 2016 | Oct 31, 2017 | Oct 31, 2018 | Oct 31, 2019 | Oct 31, 2020 | Oct 31, 2021 | Oct 31, 2022 | Oct 31, 2023 | Oct 31, 2024 |
|---|
| Net Income | 1,012 | 1,153 | 724 | 504 | 401 | 462 | 684 | 316 | 1,071 | 719 | 1,210 | 1,254 | 1,240 | 1,289 |
|---|
| Depreciation and amortization | 253 | 301 | 372 | 384 | 253 | 246 | 212 | 210 | 238 | 308 | 321 | 317 | 271 | 257 |
|---|
| Share-based compensation | 72 | 74 | 85 | 96 | 54 | 58 | 60 | 70 | 72 | 83 | 110 | 125 | 111 | 129 |
|---|
| Deferred taxes expense (benefit) | 38 | -158 | 31 | -132 | 70 | 3 | 102 | -16 | -255 | 29 | 14 | 8 | -56 | -64 |
|---|
| Inventory Write-down | 30 | 30 | 48 | 79 | 30 | 20 | 24 | 26 | 19 | 28 | 29 | 24 | 40 | 45 |
|---|
| Net gain (loss) on equity securities | - | - | - | - | - | - | - | - | - | - | 98 | -67 | -41 | 6 |
|---|
| Asset impairment charges | - | - | - | - | - | - | - | 21 | - | 99 | 2 | - | 277 | 19 |
|---|
| Change in fair value of contingent consideration | - | - | - | - | - | - | - | - | - | - | -21 | -25 | 1 | - |
|---|
| Loss on extinguishment of debt | - | - | - | - | - | - | - | - | -9 | - | -17 | -9 | - | - |
|---|
| Net gain on Divestiture of Business | - | - | - | - | - | - | - | - | - | - | - | - | 43 | - |
|---|
| Other non-cash expense, net | -9 | -5 | -3 | -10 | -13 | -17 | -7 | -9 | -6 | -8 | -3 | -11 | -6 | 1 |
|---|
| Accounts receivable, net | -11 | -19 | -14 | 119 | 24 | 33 | 81 | 65 | 106 | 107 | 128 | 321 | -132 | -7 |
|---|
| Inventory | 208 | 52 | 100 | 99 | 24 | 7 | 61 | 83 | 36 | 68 | 136 | 248 | 33 | -34 |
|---|
| Accounts payable | -35 | -31 | -27 | 50 | -26 | -15 | 2 | 40 | 29 | 2 | 64 | 121 | -171 | 103 |
|---|
| Employee compensation and benefits | 24 | -54 | 16 | 9 | 8 | 15 | 38 | 31 | 23 | 29 | 112 | -22 | -91 | -12 |
|---|
| Other assets and liabilities | 16 | 58 | 17 | 60 | 262 | -10 | 98 | 4 | 43 | 181 | 14 | 8 | -47 | 49 |
|---|
| Net cash provided by operating activities | 1,260 | 1,228 | 1,152 | 711 | 491 | 793 | 889 | 1,087 | 1,021 | 921 | 1,485 | 1,312 | 1,772 | 1,751 |
|---|
| Payments to acquire property, plant and equipment | 188 | 194 | 195 | 205 | 98 | 139 | 176 | 177 | 155 | 119 | 188 | 291 | 298 | 378 |
|---|
| Proceeds from the sale of equity securities | - | - | - | - | - | - | - | - | - | - | 12 | 22 | 5 | - |
|---|
| Payments to acquire equity securities | - | - | - | - | - | - | - | - | - | - | 22 | 13 | 8 | 5 |
|---|
| Proceeds from convertible note | - | - | - | - | - | - | - | - | - | - | - | - | 4 | - |
|---|
| Payment in exchange for convertible note | - | - | - | - | 2 | 1 | 1 | 2 | 3 | 9 | 5 | 4 | 12 | 13 |
|---|
| Proceeds from Divestiture of Businesses | - | - | - | - | - | - | - | - | - | - | - | - | 50 | - |
|---|
| Acquisitions of businesses and intangible assets, net of cash acquired | 98 | 2,257 | 21 | 13 | 74 | 261 | 128 | 516 | 1,408 | - | 546 | 52 | 51 | 862 |
|---|
| Net cash used in investing activities | 1,294 | -2,372 | -248 | -230 | -400 | -238 | -305 | -704 | -1,590 | -147 | -749 | -338 | -310 | -1,258 |
|---|
| Proceeds from the issuance of common stock under employee stock plans | 304 | 100 | 161 | 188 | 58 | 62 | 66 | 56 | 54 | 60 | 55 | 58 | 67 | 77 |
|---|
| Payment of taxes related to net share settlement of equity awards | - | - | - | - | - | 6 | 14 | 30 | 16 | 37 | 76 | 67 | 54 | 30 |
|---|
| Payments for repurchase of common stock | 497 | 172 | 900 | 200 | 267 | 434 | 194 | 422 | 723 | 469 | 788 | 1,139 | 575 | 1,150 |
|---|
| Payment of excise taxes related to repurchases of common stock | - | - | - | - | - | - | - | - | - | - | - | - | - | 3 |
|---|
| Payment of dividends | - | 104 | 156 | 176 | 133 | 150 | 170 | 191 | 206 | 222 | 236 | 250 | 265 | 274 |
|---|
| Proceeds from Issuance of Long-Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,197 |
|---|
| Repayments of Long-Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | 600 |
|---|
| Payments of debt issuance costs | - | 3 | 5 | 9 | - | 2 | - | - | 4 | 4 | 7 | - | - | 9 |
|---|
| Proceeds from (Repayments of) Short-Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | -35 | 40 |
|---|
| Payment for Contingent Consideration | - | - | - | - | - | - | - | - | - | - | - | - | 68 | - |
|---|
| Net cash used in financing activities | -1,693 | -31 | -554 | -97 | -1,068 | -268 | -202 | -797 | -299 | -717 | -696 | -1,372 | -930 | -752 |
|---|
| Effect of exchange rate movements | - | - | - | - | - | - | - | - | - | - | - | -36 | 5 | -2 |
|---|
| Net increase (decrease) in cash, cash equivalents and restricted cash | - | - | - | - | - | - | - | - | -866 | 59 | 43 | -434 | 537 | -261 |
|---|
| Income Taxes Paid, Net | - | - | - | - | - | - | - | - | - | - | 211 | 279 | 199 | 314 |
|---|
| Interest payments, net of capitalized interest | - | - | - | - | - | 73 | 82 | 80 | 80 | 71 | 76 | 85 | 89 | 80 |
|---|
| Increase (Decrease) in Other Accounts Payable and Accrued Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | 4 | 9 |
|---|