Zoetis Inc.ZTS

Market cap

$54.1B

P/E ratio

	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Cash and cash equivalents	-	-	-	-	-	1,602	1,934	3,604	3,485	3,581	2,041	1,987
Accounts Receivable, after Allowance for Credit Loss, Current	1,138	980	937	913	998	1,036	1,086	1,013	1,133	1,215	1,304	1,316
Inventories	1,293	1,289	1,467	1,502	1,427	1,391	1,410	1,628	1,923	2,345	2,564	2,306
Other current assets	219	205	201	248	228	271	318	366	389	365	434	377
Total current assets	3,357	3,465	3,830	3,390	4,217	4,399	4,748	6,611	6,930	7,506	6,343	5,986
Property, Plant and Equipment, Net	1,295	1,318	1,307	1,381	1,435	1,658	1,940	2,202	2,422	2,753	3,204	3,391
Operating lease right-of-use assets	-	-	-	-	-	-	189	192	181	220	230	219
Goodwill	982	976	1,455	1,481	1,510	2,519	2,592	2,694	2,682	2,746	2,759	2,724
Intangible Assets, Net (Excluding Goodwill)	803	727	1,190	1,228	1,269	2,046	1,890	1,710	1,474	1,380	1,338	1,127
Noncurrent deferred tax assets	-	-	-	-	-	-	-	94	100	173	206	540
Other noncurrent assets	58	67	49	73	75	94	98	106	111	147	206	250
Total assets	6,558	6,607	7,913	7,649	8,586	10,777	11,545	13,609	13,900	14,925	14,286	14,237
Short-Term Debt	-	-	-	-	-	9	-	4	-	2	3	-
Current portion of long-term debt	-	-	-	-	-	-	500	600	-	1,350	-	1,350
Accounts payable	506	290	293	265	261	313	301	457	436	405	411	433
Dividends payable	36	-	47	52	61	79	95	119	154	174	198	224
Accrued expenses	-	475	676	464	432	487	543	556	710	682	683	746
Employee-related Liabilities, Current	229	238	234	224	236	266	276	295	392	300	382	441
Income taxes payable	40	26	63	71	60	35	36	46	38	157	110	93
Other current liabilities	-	8	59	41	44	34	55	93	67	97	102	125
Total current liabilities	1,415	1,086	1,781	1,117	1,094	1,223	1,806	2,170	1,797	3,167	1,889	3,412
Long-Term Debt, Excluding Current Maturities	3,642	3,643	4,463	4,468	4,953	6,443	5,947	6,595	6,592	6,552	6,564	5,220
Noncurrent deferred tax liabilities	-	-	-	-	-	-	-	378	320	142	146	167
Operating lease liabilities	-	-	-	-	-	-	164	163	151	186	188	174
Other taxes payable	49	57	63	73	172	265	257	260	257	258	271	272
Other noncurrent liabilities	168	207	251	248	201	187	229	270	239	217	237	222
Total liabilities	5,596	5,270	6,822	6,150	6,800	8,592	8,837	9,836	9,356	10,522	9,295	9,467
Common Stock, Value, Issued	5	5	5	5	5	5	5	5	5	5	5	5
Treasury stock, at cost, 53,418,170 and 43,523,885 shares of common stock at December 31, 2024 and 2023, respectively	-	-	203	421	852	1,487	2,042	2,230	2,952	4,539	5,597	7,445
Additional paid-in capital	878	958	1,012	1,024	1,013	1,026	1,044	1,065	1,068	1,088	1,133	1,182
Retained earnings	276	709	876	1,477	2,109	3,270	4,427	5,659	7,186	8,668	10,295	11,968
Accumulated other comprehensive loss	-219	-361	-622	-598	-505	-629	-726	-730	-764	-817	-839	-940
Stockholders' Equity Attributable to Parent	962	1,337	1,091	1,499	1,786	2,185	2,708	3,773	4,544	4,405	4,997	4,770
Equity, Attributable to Noncontrolling Interest	22	26	23	12	16	-	-	4	1	-2	-6	-
Total equity	962	1,337	1,091	1,499	1,786	2,185	2,708	3,773	4,544	4,403	4,991	4,770
Total liabilities and equity	6,558	6,607	7,913	7,649	8,586	10,777	11,545	13,609	13,900	14,925	14,286	14,237
Common Stock, Par or Stated Value Per Share	-	-	-	-	-	-	-	-	-	-	-	0.01