ZEBRA TECHNOLOGIES CORPZBRA
| Dec 31,
2010 | Dec 31,
2011 | Dec 31,
2012 | Dec 31,
2013 | Dec 31,
2014 | Dec 31,
2015 | Dec 31,
2016 | Dec 31,
2017 | Dec 31,
2018 | Dec 31,
2019 | Dec 31,
2020 | Dec 31,
2021 | Dec 31,
2022 | Dec 31,
2023 | Dec 31,
2024 |
|---|
| Net income | 102 | 175 | 123 | 134 | 32 | -137 | -137 | 17 | 421 | 544 | 504 | 837 | 463 | 296 | 528 |
|---|
| Depreciation and amortization | 31 | 24 | 26 | 32 | 81 | 320 | 304 | 263 | 175 | 175 | 146 | 187 | 204 | 176 | 172 |
|---|
| Share-based compensation | 12 | 14 | 15 | 13 | 20 | 31 | 27 | 35 | 45 | 48 | 51 | 76 | 88 | 55 | 89 |
|---|
| Deferred income taxes | - | - | - | - | - | - | -44 | -9 | 2 | -42 | -40 | -69 | -210 | -36 | -94 |
|---|
| Unrealized gain on forward interest rate swaps | - | - | - | - | - | - | - | 2 | 8 | -19 | -33 | 30 | 89 | -17 | 31 |
|---|
| Other, net | - | - | - | - | - | 14 | 3 | 4 | 4 | - | 1 | -1 | 1 | 3 | 14 |
|---|
| Accounts receivable, net | 5 | 3 | 9 | 6 | 70 | 6 | -34 | -161 | 31 | 96 | -130 | 239 | 5 | -249 | 181 |
|---|
| Inventories, net | 34 | 20 | -12 | -3 | 2 | 10 | -34 | 110 | 43 | -51 | 42 | -18 | 341 | -50 | -105 |
|---|
| Other assets | 4 | 11 | -7 | 0 | 13 | 6 | -7 | -16 | 12 | 20 | -11 | 23 | 48 | 25 | -9 |
|---|
| Accounts payable | 7 | -5 | -15 | 8 | 62 | -21 | 125 | -40 | 122 | -5 | 47 | 96 | 92 | -365 | 176 |
|---|
| Accrued liabilities | 15 | -11 | -4 | 6 | 164 | -13 | -29 | 4 | 35 | -18 | 16 | 110 | -51 | -97 | 131 |
|---|
| Deferred revenue | 3 | -14 | 4 | 2 | 10 | 17 | 7 | 17 | 51 | 71 | 103 | 113 | 60 | 12 | -13 |
|---|
| Income taxes | 17 | -15 | 16 | -0 | -6 | 38 | -41 | 26 | 24 | -31 | -5 | 1 | 108 | -168 | 68 |
|---|
| Settlement liability | - | - | - | - | - | - | - | - | - | - | - | - | 225 | -180 | -45 |
|---|
| Cash receipts (payments) on forward interest rate swaps | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -86 |
|---|
| Other operating activities | 3 | -6 | 8 | 0 | -8 | -8 | 7 | 8 | 6 | 15 | -4 | 9 | 13 | -9 | 1 |
|---|
| Net cash provided by (used in) operating activities | 140 | 80 | 183 | 195 | - | - | - | 478 | 785 | 685 | 962 | 1,069 | 488 | -4 | 1,013 |
|---|
| Acquisition of businesses, net of cash acquired | - | - | 60 | 95 | 3,399 | 52 | - | - | 72 | 262 | 548 | 452 | 881 | - | - |
|---|
| Purchases of property, plant and equipment | 31 | 27 | 22 | 20 | 39 | 122 | 77 | 50 | 64 | 61 | 67 | 59 | 75 | 87 | 59 |
|---|
| Proceeds from sale (purchases) of short-term investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -5 |
|---|
| Purchases of long-term investments | - | - | - | 12 | 2 | 1 | 1 | 1 | 3 | 22 | 32 | 34 | 12 | 1 | 3 |
|---|
| Net cash used in investing activities | -40 | 53 | -106 | -153 | - | - | - | -51 | -137 | -335 | -641 | -546 | -968 | -92 | -57 |
|---|
| Proceeds from issuance of debt | - | - | - | - | 3,189 | - | 102 | 1,371 | 909 | 637 | 302 | 46 | 1,284 | 440 | 651 |
|---|
| Payments of debt | - | - | - | - | - | - | - | 1,825 | 1,566 | 949 | 342 | 303 | 247 | 245 | 694 |
|---|
| Payment of debt issuance costs, extinguishment costs and discounts | - | - | - | - | - | - | - | - | - | - | - | - | 8 | - | 9 |
|---|
| Payments for repurchases of common stock | 102 | 160 | 54 | 63 | - | - | - | - | - | 47 | 200 | 57 | 751 | 52 | 47 |
|---|
| Net payments related to share-based compensation plans | - | - | - | - | - | - | - | - | - | 32 | 25 | 56 | 14 | 8 | 30 |
|---|
| Change in unremitted cash collections from servicing factored receivables | - | - | - | - | - | - | - | - | - | - | 109 | -1 | -11 | -18 | -61 |
|---|
| Net cash (used in) provided by financing activities | -93 | -146 | -49 | -44 | - | - | - | -517 | -661 | -365 | -157 | -371 | 253 | 117 | -190 |
|---|
| Effect of exchange rate changes on cash and cash equivalents, including restricted cash | - | - | - | - | - | - | - | - | - | 1 | -2 | - | - | - | -3 |
|---|
| Net increase (decrease) in cash and cash equivalents, including restricted cash | - | - | - | - | - | - | - | - | - | -14 | 162 | 152 | -227 | 21 | 763 |
|---|
| Income taxes paid | 27 | 65 | 20 | 18 | 17 | 38 | 81 | 65 | 76 | 140 | 107 | 199 | 168 | 252 | 124 |
|---|
| Interest paid inclusive of forward interest rate swaps | - | - | - | - | - | - | - | - | 90 | 63 | 38 | 32 | 58 | 111 | 55 |
|---|