| Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 |
---|
Intangible assets | - | - | - | - | - | 384 |
---|
Property, plant and equipment | - | - | - | - | - | 17,510 |
---|
Right-of-use assets | - | - | - | - | - | 541 |
---|
Investments in associates and joint ventures | - | - | - | - | - | 1,905 |
---|
Deferred tax assets | - | - | - | - | - | 17 |
---|
Other receivables | - | - | - | - | - | 205 |
---|
Trade receivables | - | - | - | - | - | 6 |
---|
Non-current financial assets | - | - | - | - | - | 201 |
---|
Total non-current assets | - | - | - | - | - | 20,769 |
---|
Inventories | - | - | - | - | - | 1,738 |
---|
Contract assets | - | - | - | - | - | 1 |
---|
Other receivables | - | - | - | - | - | 808 |
---|
Trade receivables | - | - | - | - | - | 1,504 |
---|
Investment in financial assets | - | - | - | - | - | 319 |
---|
Cash and cash equivalents | - | - | - | - | - | 773 |
---|
Total current assets | - | - | - | - | - | 5,143 |
---|
TOTAL ASSETS | - | - | - | - | - | 25,912 |
---|
Issued capital | - | - | - | - | - | 4,507 |
---|
Retained earnings | - | - | - | - | - | 5,947 |
---|
Shareholders' equity attributable to shareholders of the parent company | - | - | - | - | - | 10,454 |
---|
Non-controlling interest | - | - | - | - | - | 98 |
---|
TOTAL SHAREHOLDERS' EQUITY | - | - | - | - | - | 10,552 |
---|
Provisions | - | - | - | - | - | 2,571 |
---|
Deferred tax liabilities | - | - | - | - | - | 1,733 |
---|
Income tax liability | - | - | - | - | - | 26 |
---|
Taxes payable | - | - | - | - | - | 1 |
---|
Salaries and social security | - | - | - | - | - | 1 |
---|
Lease liabilities | - | - | - | - | - | 272 |
---|
Loans | - | - | - | - | - | 5,948 |
---|
Other liabilities | - | - | - | - | - | 19 |
---|
Accounts payable | - | - | - | - | - | 6 |
---|
Total non-current liabilities | - | - | - | - | - | 10,577 |
---|
Provisions | - | - | - | - | - | 199 |
---|
Contract liabilities | - | - | - | - | - | 77 |
---|
Income tax liability | - | - | - | - | - | 27 |
---|
Taxes payable | - | - | - | - | - | 173 |
---|
Salaries and social security | - | - | - | - | - | 297 |
---|
Lease liabilities | - | - | - | - | - | 294 |
---|
Loans | - | - | - | - | - | 1,140 |
---|
Other liabilities | - | - | - | - | - | 12 |
---|
Accounts payable | - | - | - | - | - | 2,564 |
---|
Total current liabilities | - | - | - | - | - | 4,783 |
---|
TOTAL LIABILITIES | - | - | - | - | - | 15,360 |
---|
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | - | - | - | - | - | 25,912 |
---|