Yueda Digital HoldingYDKG
| Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 |
|---|
| Net (loss) income from continuing operation | - | -71 | -66 | -156 | - | - | - | - | - | - | -11 |
|---|
| Allowance for (recovery of) credit losses | - | - | - | - | - | - | - | - | - | - | -0 |
|---|
| Depreciation and amortization | 15 | 6 | 13 | 12 | 2 | 1 | 1 | 4 | 3 | 1 | 0 |
|---|
| Amortization of right-of-use assets | - | - | - | - | - | 1 | 1 | 1 | 0 | 0 | 0 |
|---|
| Share-based compensation | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
|---|
| Loss (gains) from long-term investments | 1 | 0 | - | - | - | - | - | - | - | - | -4 |
|---|
| Cost of non-deductible input VAT that generated in prior years | - | - | - | - | - | 11 | 1 | 1 | 0 | 0 | 0 |
|---|
| Write-off non-deductible input VAT | - | - | - | - | - | - | - | - | - | - | 2 |
|---|
| Accounts receivable | -14 | -14 | 3 | 2 | -1 | 1 | 2 | -8 | -1 | -1 | -0 |
|---|
| Prepayments | 2 | -7 | 3 | -2 | -5 | -0 | -1 | 1 | -1 | - | - |
|---|
| Other current assets | 3 | 16 | 5 | 1 | -5 | 2 | 1 | -1 | -1 | -1 | 3 |
|---|
| Long-term deposits | 0 | -4 | 2 | -1 | -4 | -0 | -0 | 0 | -0 | -0 | - |
|---|
| Accounts payable | 11 | -9 | 7 | 4 | 8 | 2 | 1 | -4 | -3 | -4 | -0 |
|---|
| Accrued expenses and other current payables | 2 | -7 | 2 | -1 | -4 | -0 | 0 | 1 | -0 | -0 | -0 |
|---|
| Deferred revenue | - | - | - | - | - | 1 | -0 | 1 | 4 | -0 | -0 |
|---|
| Amount due to related parties | 1 | 13 | -15 | - | - | 0 | 1 | - | 0 | -0 | - |
|---|
| Taxes payable | -0 | 43 | -27 | -2 | -2 | 0 | 1 | 1 | -1 | -0 | -0 |
|---|
| Lease liabilities | - | - | - | - | - | - | - | - | - | - | -0 |
|---|
| Net cash provided by (used in) continuing operating activities | -2 | -28 | -104 | -59 | - | - | - | - | - | -2 | -8 |
|---|
| Net cash (used in) provided by discontinued operating activities | - | -41 | - | - | - | - | - | - | - | -0 | 30 |
|---|
| Net cash provided by (used in) operating activities | - | -69 | -104 | -59 | -20 | -15 | -6 | -5 | 1 | -2 | 23 |
|---|
| Purchase of property and equipment | 12 | 10 | 22 | 7 | 4 | 3 | 0 | - | - | - | 24 |
|---|
| Disposal of long-term investments | - | - | - | - | - | - | - | - | - | - | -27 |
|---|
| Cash decrease due to deconsolidation | - | - | - | - | - | - | - | - | - | - | 0 |
|---|
| Net cash provided by continuing investing activities | -6 | -5 | 131 | -47 | - | - | - | - | - | - | 3 |
|---|
| Net cash used in discontinued investing activities | - | 93 | - | - | - | - | - | - | - | - | -32 |
|---|
| Net cash used in investing activities | - | 88 | 131 | -47 | 20 | 4 | 0 | - | - | - | -29 |
|---|
| Cash received from short-term bank loans | 3 | - | - | - | 6 | 6 | 5 | 19 | 11 | - | - |
|---|
| Cash repaid for short-term bank loans | - | - | - | - | - | 12 | - | 7 | 12 | 13 | - |
|---|
| Cash received from loans due to related parties | - | - | - | - | - | - | - | - | - | - | 0 |
|---|
| Loans provided to related parties | - | - | - | - | - | - | - | - | 1 | - | - |
|---|
| Proceeds from issuance of ordinary shares through private offerings | - | - | - | - | - | - | - | - | - | - | 6 |
|---|
| Net cash provided by (used in) continuing financing activities | 17 | 2 | 11 | 1 | - | - | - | - | - | -1 | 6 |
|---|
| Net cash provided by discontinued financing activities | - | - | - | - | - | - | - | - | - | - | 0 |
|---|
| Net cash provided by (used in) financing activities | - | 2 | 11 | 1 | -2 | -4 | 19 | -9 | 1 | -1 | 6 |
|---|
| Effect of exchange rate changes | - | - | - | - | - | - | - | 0 | -1 | 1 | 0 |
|---|
| Net change in cash, cash equivalents and restricted cash | - | - | - | -99 | -3 | -15 | 15 | -14 | 1 | -3 | -0 |
|---|
| Income tax paid | 2 | 1 | 28 | 2 | 2 | 0 | 0 | 0 | 0 | - | - |
|---|
| Interests paid | - | - | - | - | 2 | 1 | 0 | 1 | 1 | - | - |
|---|
| Shares issued for purchase of property and equipment | - | - | - | - | - | - | 3 | 9 | 34 | - | - |
|---|
| Shares issued to repay amounts due to related parties upon execution of offset agreement | - | - | - | - | - | - | - | - | - | - | 8 |
|---|
| Shares repurchased for subsidiary disposal | - | - | - | - | - | - | - | - | - | - | 2 |
|---|