Yueda Digital HoldingYDKG

Market cap

P/E ratio

	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Cash and cash equivalents	-	67	87	118	15	16	1	0	2	3	0	0
Accounts receivable, net	108	85	9	10	11	8	8	10	2	1	0	-
Other current assets, net	20	26	31	69	60	41	29	33	32	65	25	26
Amount due from related parties	-	-	-	-	-	-	-	-	-	-	-	0
Total assets of discontinued operations	-	1	-	-	-	-	-	-	-	-	5	-
Total current assets	275	250	343	205	99	66	39	59	37	70	30	26
Total property and equipment, net	36	50	48	61	15	13	13	13	19	11	10	34
Long-term investments, net	8	9	90	84	102	46	43	42	40	34	32	-
Right-of-use assets	-	-	-	-	-	-	2	1	0	0	0	-
Total non-current assets	128	146	189	176	126	63	59	56	59	45	42	34
Total assets	403	396	532	381	225	130	98	115	96	115	72	60
Accounts payable	81	95	36	40	49	39	36	22	18	16	12	11
Accrued expenses and other current liabilities	-	-	-	-	-	-	-	-	-	-	-	10
Deferred revenue	-	-	-	-	-	22	3	3	3	8	7	7
Consideration received from buyer	-	-	-	-	-	-	29	31	31	29	28	27
Payable for earnout commitment	-	-	-	-	-	-	22	23	24	22	21	21
Amounts due to related parties	-	-	-	-	-	-	-	-	6	8	2	-
Taxes payable	-	-	-	-	-	-	-	-	-	-	-	1
Lease liabilities, current	-	-	-	-	-	-	1	1	0	0	0	-
Total liabilities of discontinued operations	-	-	-	-	-	-	-	-	-	-	2	-
Total current liabilities	111	125	107	90	76	113	114	114	105	102	84	79
Amounts due to related parties, non-current	-	-	-	-	-	-	-	-	-	-	-	4
Total non-current liabilities	0	1	27	24	26	3	3	3	0	0	9	4
Total liabilities	111	127	134	115	101	115	117	116	105	102	93	82
Ordinary shares ($0.04 par value; 900,000,000 shares authorized; 4,525,643 and 15,639,877 shares issued as of December 31, 2023 and 2024, respectively; 4,474,836 and 14,332,648 shares outstanding as of December 31, 2023 and 2024, respectively)*	0	0	0	0	0	0	0	0	0	0	0	1
Additional paid-in capital	314	323	317	287	287	285	285	289	299	333	299	312
Treasury shares (24,818 and 1,307,229 shares as of December 31, 2023 and 2024)	-	-	-	-	-	-	-	-	-	1	1	2
Deferred share compensation	-	-	-	-	-	-	-	-	-	-	-	1
Accumulated deficits	-84	-111	50	-16	-172	-262	-294	-286	-305	-318	-319	-332
Accumulated other comprehensive income	40	34	23	-0	35	31	32	31	32	32	33	33
Total AirNet Technology Inc. shareholders’ equity	291	269	398	269	148	51	20	32	24	46	12	11
NON-CONTROLLING INTERESTS	20	20	11	-2	-24	-37	-39	-33	-33	-32	-33	-33
Total deficits	291	269	398	267	124	14	-19	-1	-9	13	-21	-22
Total liabilities and shareholders’ equity	403	396	532	381	225	130	98	115	96	115	72	60