XBP Global Holdings, Inc.XBP
| Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 |
|---|
| Net loss | -1,707,845 | 2 | -11 | -12 |
|---|
| Depreciation | - | - | 3 | 3 |
|---|
| Amortization of intangible assets | - | - | 0 | 1 |
|---|
| Debt issuance cost amortization | - | - | - | 0 |
|---|
| Imapirment of goodwill | - | - | - | 0 |
|---|
| Credit loss expense | - | - | 0 | 0 |
|---|
| Fair Value Adjustment of Warrants | -3,016,913 | -5,121,408 | -1 | -0 |
|---|
| Stock-based compensation expense | 146,555 | 49,411 | - | 2 |
|---|
| Unrealized foreign currency losses (gains) | - | - | 1 | -2 |
|---|
| Change in deferred income taxes | - | - | 0 | 0 |
|---|
| Accounts receivable | - | - | -6 | -10 |
|---|
| Inventories | - | - | 0 | -0 |
|---|
| Prepaid expense and other assets | - | - | -2 | -2 |
|---|
| Accounts payable | - | - | -2 | -0 |
|---|
| Related party payables | - | - | -1 | -8 |
|---|
| Accrued expenses and other liabilities | - | - | 3 | -5 |
|---|
| Deferred revenue | - | - | 0 | 1 |
|---|
| Customer deposits | - | - | -1 | -0 |
|---|
| Net cash used in operating activities | - | - | -2 | -5 |
|---|
| Purchase of property, plant and equipment | - | - | 2 | 1 |
|---|
| Cash paid for costs of fulfilling a contract | - | - | 0 | - |
|---|
| Additions to internally developed software | - | - | - | 0 |
|---|
| Net cash used in investing activities | -250,000,000 | 220 | -3 | -2 |
|---|
| Proceeds from Issuance of Secured Debt | - | - | 88 | - |
|---|
| Principal repayment on borrowings under secured borrowing facility | - | - | 92 | 0 |
|---|
| Term Loan A Facility | - | - | - | 4 |
|---|
| Term Loan B Facility | - | - | - | 11 |
|---|
| 2024 Revolving Credit Facility | - | - | - | 15 |
|---|
| Cash paid for debt issuance costs | - | - | - | 2 |
|---|
| Term Loan A Facility | - | - | - | 0 |
|---|
| Term Loan B Facility | - | - | - | 1 |
|---|
| Principal payments on long-term obligations | - | - | 1 | 15 |
|---|
| Proceeds from Secured Credit Facility | - | - | 0 | 1 |
|---|
| Principal payments on finance leases | - | - | 1 | 1 |
|---|
| Cash Acquired in Excess of Payments to Acquire Business | - | - | 5 | - |
|---|
| Net cash provided by (used in) financing activities | 250 | -219,796,089 | -0 | 12 |
|---|
| Effect of exchange rates on cash and cash equivalents | - | - | 4 | -0 |
|---|
| Net increase (decrease) in cash and cash equivalents | - | - | -1 | 5 |
|---|
| Income Taxes Paid, Net | - | - | 1 | 1 |
|---|
| Interest paid | - | - | 2 | 3 |
|---|