Western Union COWU

Market cap

$2.7B

P/E ratio

	Dec 31, 2010	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Revenues	5,193	5,491	5,665	5,542	5,607	5,484	5,423	5,524	5,590	5,292	4,835	5,071	4,476	4,357	4,210
Cost of services	-	-	-	-	-	-	-	-	3,301	3,087	2,827	2,896	2,626	2,672	2,621
Selling, general, and administrative	914	1,004	1,141	1,200	1,169	1,175	1,669	1,232	1,167	1,272	1,041	1,051	964	868	863
Total expenses	3,893	4,106	4,335	4,435	4,467	4,374	4,939	5,051	4,468	4,358	3,868	3,948	3,591	3,540	3,484
Operating income	1,300	1,385	1,330	1,107	1,141	1,109	484	473	1,122	934	967	1,123	885	818	726
Gain on divestiture of business (Note 4)	-	-	-	-	-	-	-	-	-	525	-	-	248	18	-
Interest income	-	-	-	9	12	11	4	5	5	6	3	1	14	16	12
Interest expense	170	182	180	196	177	168	153	142	150	152	119	106	101	105	120
Other income/(expense), net	15	52	12	7	-5	-12	3	4	14	9	3	-22	-37	-	1
Total other income/(expense), net	-155	-110	-161	-180	-172	-168	-142	-126	-131	387	-112	-188	124	-72	-107
Income before income taxes	-	-	-	-	968	942	342	348	991	1,321	855	935	1,009	746	619
Income Tax Expense (Benefit)	235	109	143	129	116	104	89	905	140	263	111	130	98	120	-316
Net income	910	1,165	1,026	798	852	838	253	-557	852	1,058	744	806	911	626	934
Basic (USD per share)	1.37	1.85	1.7	1.43	1.6	1.63	0.52	-1.19	1.89	2.47	1.81	1.98	2.35	1.69	2.75
Diluted (USD per share)	1.36	1.84	1.69	1.43	1.59	1.62	0.51	-1.19	1.87	2.46	1.79	1.97	2.34	1.68	2.74