Western Union COWU

Market cap

$2.7B

P/E ratio

	Dec 31, 2010	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Cash and cash equivalents	2,157	1,371	1,777	2,073	1,783	1,316	878	838	973	1,451	1,428	1,208	1,286	1,269	1,474
Settlement assets	-	-	3,115	3,270	3,314	3,309	3,749	4,189	3,814	3,297	3,821	2,844	3,487	3,687	3,361
Property, Plant and Equipment, Net	197	198	196	210	206	232	221	214	270	187	150	129	110	91	84
Goodwill	2,152	3,199	3,180	3,172	3,169	3,164	3,162	2,728	2,725	2,567	2,567	2,035	2,035	2,035	2,060
Intangible Assets, Net (Excluding Goodwill)	438	847	879	834	748	705	664	586	598	495	505	417	458	380	315
Deferred tax asset, net	-	-	-	-	-	-	-	-	-	-	-	-	-	-	265
Other Assets	350	363	320	562	670	734	746	676	616	763	1,025	738	860	737	812
Total assets	7,929	9,070	9,466	10,121	9,890	9,459	9,420	9,231	8,997	8,759	9,496	8,824	8,496	8,199	8,371
Accounts payable and accrued liabilities	520	535	556	639	600	607	1,130	719	565	602	501	450	464	453	408
Settlement obligations	-	-	3,115	3,270	3,314	3,309	3,749	4,189	3,814	3,297	3,821	2,844	3,487	3,687	3,361
Income taxes payable	357	302	218	217	166	212	407	1,252	1,054	1,020	929	871	725	660	272
Deferred tax liability, net	-	-	-	-	-	273	86	173	161	152	189	204	159	148	156
Borrowings	3,290	3,583	4,029	4,213	3,720	3,226	2,786	3,034	3,434	3,229	3,067	3,008	2,617	2,505	2,941
Other Liabilities	255	274	255	358	484	429	359	357	279	498	802	269	385	268	264
Liability	-	-	-	-	-	-	-	-	-	-	-	822	183	-	-
Total liabilities	7,347	8,175	8,525	9,017	8,590	8,054	8,517	9,723	9,307	8,798	9,310	8,468	8,019	7,720	7,402
Preferred Stock, Value, Issued	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Common Stock, Value, Issued	7	6	6	6	5	5	5	5	4	4	4	4	4	4	3
Capital surplus	117	247	333	391	445	567	641	698	756	841	885	941	996	1,032	1,071
Retained earnings/(accumulated deficit)	592	760	755	877	969	977	419	-966	-839	-676	-543	-537	-354	-389	35
Accumulated other comprehensive loss	-133	-118	-153	-169	-119	-144	-163	-228	-231	-209	-159	-52	-168	-167	-140
Total stockholders' equity	583	895	941	1,105	1,300	1,405	902	-491	-310	-39	187	356	478	479	969
Total liabilities and stockholders' equity	7,929	9,070	9,466	10,121	9,890	9,459	9,420	9,231	8,997	8,759	9,496	8,824	8,496	8,199	8,371