Wheaton Precious Metals Corp.WPM
| Dec 31,
2017 | Dec 31,
2018 | Dec 31,
2019 | Dec 31,
2020 | Dec 31,
2021 | Dec 31,
2022 | Dec 31,
2023 | Dec 31,
2024 |
|---|
| Net earnings | 58 | 427 | 86 | 508 | 755 | 669 | 538 | 529 |
|---|
| Depreciation and depletion | 263 | 253 | 259 | 246 | 257 | 234 | 216 | 248 |
|---|
| Gain on disposal of mineral stream interest | - | 246 | - | - | - | 156 | 5 | - |
|---|
| Impairment of mineral stream interests | 229 | - | 168 | - | - | - | - | 109 |
|---|
| Interest expense | 24 | 36 | 45 | 12 | 0 | 0 | 0 | 0 |
|---|
| Equity settled share based compensation | 5 | 5 | 6 | 5 | 5 | 6 | 6 | 7 |
|---|
| Performance share units - expense | 0 | 10 | 8 | 9 | -3 | -4 | 16 | 17 |
|---|
| Performance share units - paid | - | - | - | - | - | - | -17 | -11 |
|---|
| Pension expense | - | - | 1 | 1 | 1 | 1 | 1 | 1 |
|---|
| Pension paid | - | - | - | - | - | - | -0 | -0 |
|---|
| Income tax expense | -1 | 16 | -9 | -2 | -0 | 1 | 1 | 115 |
|---|
| (Gain) loss on fair value adjustment of share purchase warrants held | 0 | 0 | 0 | -0 | 2 | 1 | 0 | 0 |
|---|
| Investment income recognized in net earnings | 0 | 1 | 1 | 0 | 0 | 7 | 37 | 27 |
|---|
| Other | -1 | -0 | 0 | 1 | -1 | -1 | 1 | 3 |
|---|
| Change in non-cash working capital | -7 | 9 | -12 | 1 | -8 | 2 | 2 | 4 |
|---|
| Cash generated from operations before income taxes and interest | 564 | 513 | 548 | 779 | 846 | 737 | 723 | 996 |
|---|
| Income taxes refunded (paid) | - | 1 | 5 | -0 | 0 | 0 | 6 | -9 |
|---|
| Interest paid | 25 | 35 | 42 | 14 | 0 | 0 | 0 | 0 |
|---|
| Interest received | 0 | 1 | 1 | 0 | 0 | 6 | 34 | 24 |
|---|
| Cash generated from operating activities | 539 | 477 | 502 | 765 | 845 | 743 | 751 | 1,028 |
|---|
| Credit facility extension fees | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 |
|---|
| Share purchase options exercised | 1 | 1 | 37 | 22 | 8 | 10 | 12 | 13 |
|---|
| Lease payments | - | - | 1 | 1 | 1 | 1 | 1 | 1 |
|---|
| Dividends paid | 122 | 133 | 130 | 167 | 218 | 237 | 265 | 279 |
|---|
| Cash used for financing activities | -545 | 361 | -484 | -827 | -408 | -229 | -254 | -267 |
|---|
| Mineral stream interests | - | 1,117 | 0 | 0 | 521 | 152 | 664 | 628 |
|---|
| Repayment of mineral stream interests deposit | - | - | - | - | - | - | - | 13 |
|---|
| Early deposit mineral stream interests | - | 9 | 2 | 2 | 2 | 2 | 1 | - |
|---|
| Mineral royalty interest | - | - | - | - | - | - | 7 | 27 |
|---|
| Net proceeds on disposal of mineral stream interests | - | 226 | - | - | - | 132 | 46 | - |
|---|
| Acquisition of long-term investments | 0 | 6 | 1 | 11 | 7 | 23 | 17 | 20 |
|---|
| Proceeds on disposal of long-term investments | - | 48 | 18 | 163 | 130 | - | 0 | 177 |
|---|
| Investment in subscription rights | - | - | - | - | - | - | 5 | 3 |
|---|
| Dividends received | 0 | 0 | 0 | - | 0 | 0 | 2 | 2 |
|---|
| Other | -0 | -4 | -2 | -1 | -1 | -0 | -2 | -2 |
|---|
| Cash used for investing activities | -20 | -861 | 11 | 150 | -404 | -44 | -647 | -488 |
|---|
| Effect of exchange rate changes on cash and cash equivalents | 0 | 0 | 0 | 1 | 0 | -0 | 1 | -0 |
|---|
| Increase (decrease) in cash and cash equivalents | -26 | -23 | 28 | 89 | 33 | 470 | -150 | 272 |
|---|