US-listed companies
W. P. Carey Inc.

W. P. Carey Inc.WPC

Market cap

$13.9B

P/E ratio

3972.6x

Income statement Balance sheet Cash flow

	Dec 31, 2010	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023
Lease revenues	-	-	-	-	-	-	-	-	-	-	-	-	1,302	1,427
Income from finance leases and loans receivable	-	-	-	-	-	-	-	-	-	-	-	-	74	107
Real Estate	-	-	-	-	-	-	-	687	779	1,173	1,178	1,312	1,468	1,738
Investment Management	-	-	-	-	-	-	-	161	107	60	31	19	11	3
Operating property revenues	274	336	374	490	906	938	942	848	886	1,233	1,209	1,332	1,479	1,741
Other lease-related income	-	-	-	-	-	-	-	-	-	-	-	-	33	23
Real Estate	-	-	-	-	-	-	-	687	779	1,173	1,178	1,312	1,468	1,738
Investment Management	-	-	-	-	-	-	-	161	107	60	31	19	11	3
Operating property revenues	274	336	374	490	906	938	942	848	886	1,233	1,209	1,332	1,479	1,741
Real Estate	-	-	-	-	-	-	-	249	287	443	442	476	503	574
Investment Management	-	-	-	-	-	-	-	4	4	4	1	-	-	-
Depreciation and amortization	24	29	49	140	249	288	280	261	298	460	456	491	520	594
Real Estate	-	-	-	-	-	-	-	39	47	57	70	82	89	96
Investment Management	-	-	-	-	-	-	-	32	21	18	6	-	-	-
General and administrative	73	94	145	84	92	103	82	71	68	75	76	82	89	96
Reimbursable tenant costs	-	-	-	-	-	-	-	-	-	56	56	62	74	82
Operating property expenses	-	-	-	-	-	-	-	-	20	38	10	10	27	95
Real Estate	-	-	-	-	-	-	-	41	23	40	44	48	51	44
Occupancy, Net	-	-	13	21	38	52	49	41	23	40	44	48	51	44
Real Estate	-	-	-	-	-	-	-	3	5	33	36	24	39	86
Impairment of Real Estate	-	-	10	5	23	30	59	3	5	33	36	24	39	86
Real Estate	-	-	-	-	-	-	-	3	5	33	36	24	39	86
Impairment of Real Estate	-	-	10	5	23	30	59	3	5	33	36	24	39	86
Reimbursable tenant costs	-	-	-	-	-	-	-	-	-	56	56	62	74	82
Real Estate	-	-	-	-	-	-	-	7	10	13	15	25	33	35
Investment Management	-	-	-	-	-	-	-	12	8	6	1	-	-	-
Stock-based compensation expense	-	-	-	-	-	-	18	19	18	19	16	25	33	35
Real Estate	-	-	-	-	-	-	-	41	23	40	44	48	51	44
Occupancy, Net	-	-	13	21	38	52	49	41	23	40	44	48	51	44
Goodwill, Impairment Loss	-	-	-	-	-	-	-	-	-	-	-	-	29	-
Real Estate	-	-	-	-	-	-	-	7	10	13	15	25	33	35
Investment Management	-	-	-	-	-	-	-	12	8	6	1	-	-	-
Stock-based compensation expense	-	-	-	-	-	-	18	19	18	19	16	25	33	35
Operating property expenses	-	-	-	-	-	-	-	-	20	38	10	10	27	95
Real Estate	-	-	-	-	-	-	-	-	-	0	-1	-5	19	5
Investment Management	-	-	-	-	-	-	-	-	-	-	1	0	0	-
Merger and other expenses	-	-	-	-	-	-	-	-	-	0	0	-5	19	5
Real Estate	-	-	-	-	-	-	-	-	-	0	-1	-5	19	5
Investment Management	-	-	-	-	-	-	-	-	-	-	1	0	0	-
Merger and other expenses	-	-	-	-	-	-	-	-	-	0	0	-5	19	5
Real Estate	-	-	-	-	-	-	-	-	28	-	-	-	-	-
Investment Management	-	-	-	-	-	-	-	-	22	17	9	4	3	0
Cost of Revenue	-	-	-	-	-	-	-	-	50	17	9	4	3	0
Real Estate	-	-	-	-	-	-	-	-	28	-	-	-	-	-
Investment Management	-	-	-	-	-	-	-	-	22	17	9	4	3	0
Cost of Revenue	-	-	-	-	-	-	-	-	50	17	9	4	3	0
Goodwill, Impairment Loss	-	-	-	-	-	-	-	-	-	-	-	-	29	-
Investment Management	-	-	-	-	-	-	-	14	9	8	1	-	-	-
Subadvisor fees	-	-	-	-	6	11	14	14	9	8	1	-	-	-
Real Estate	-	-	-	-	-	-	-	361	462	679	673	723	835	1,018
Investment Management	-	-	-	-	-	-	-	129	64	52	19	4	32	0
Total operating expenses	186	222	325	353	637	581	622	490	526	731	692	727	867	1,018
Real Estate	-	-	-	-	-	-	-	361	462	679	673	723	835	1,018
Investment Management	-	-	-	-	-	-	-	129	64	52	19	4	32	0
Total operating expenses	186	222	325	353	637	581	622	490	526	731	692	727	867	1,018
Real Estate	-	-	-	-	-	-	-	166	178	233	210	197	219	292
Interest expense	16	22	51	104	178	194	183	166	178	233	210	197	219	292
Gain on sale of real estate, net	-	-	-	-	-	-	-	-	-	-	109	40	43	316
Real Estate	-	-	-	-	-	-	-	-	-	-	-	-14	97	-36
Investment Management	-	-	-	-	-	-	-	-	-	-	-	1	-1	0
Other gains and (losses)	-	-	-	-	-	-	-	-	-	-	-	-13	96	-36
Real Estate	-	-	-	-	-	-	-	166	178	233	210	197	219	292
Interest expense	16	22	51	104	178	194	183	166	178	233	210	197	219	292
Gain on sale of real estate, net	-	-	-	-	-	-	-	-	-	-	109	40	43	316
Real Estate	-	-	-	-	-	-	-	-	-	-	-	-14	97	-36
Investment Management	-	-	-	-	-	-	-	-	-	-	-	1	-1	0
Other gains and (losses)	-	-	-	-	-	-	-	-	-	-	-	-13	96	-36
Real Estate	-	-	-	-	-	-	-	-	-	-8	-	-	11	-
Investment Management	-	-	-	-	-	-	-	-	-	-	-	-	23	-
Gain on change in control of interests	-	-	-	-	-	-	-	-	-	-8	-	-	34	-
Real Estate	-	-	-	-	-	-	-	-6	30	30	46	14	30	21
Investment Management	-	-	-	-	-	-	-	2	-0	1	1	0	0	0
Non-operating income	1	5	3	8	-12	2	6	-4	30	31	47	14	30	21
Real Estate	-	-	-	-	-	-	-	-6	30	30	46	14	30	21
Investment Management	-	-	-	-	-	-	-	2	-0	1	1	0	0	0
Non-operating income	1	5	3	8	-12	2	6	-4	30	31	47	14	30	21
Real Estate	-	-	-	-	-	-	-	13	13	2	-9	-20	16	20
Investment Management	-	-	-	-	-	-	-	52	48	21	-10	9	13	-
Income (Loss) from Equity Method Investments	31	51	62	53	44	51	65	65	62	23	-19	-11	30	20
Real Estate	-	-	-	-	-	-	-	13	13	2	-9	-20	16	20
Investment Management	-	-	-	-	-	-	-	52	48	21	-10	9	13	-
Income (Loss) from Equity Method Investments	31	51	62	53	44	51	65	65	62	23	-19	-11	30	20
Real Estate	-	-	-	-	-	-	-	-	-	-8	-	-	11	-
Investment Management	-	-	-	-	-	-	-	-	-	-	-	-	23	-
Gain on change in control of interests	-	-	-	-	-	-	-	-	-	-8	-	-	34	-
Real Estate	-	-	-	-	-	-	-	-158	2	-191	-64	-176	-21	29
Investment Management	-	-	-	-	-	-	-	54	77	22	-9	10	35	0
Total other income and expenses	17	64	37	-42	-40	-141	-113	-105	79	-169	-73	-166	14	29
Real Estate	-	-	-	-	-	-	-	168	319	303	442	414	612	749
Investment Management	-	-	-	-	-	-	-	86	120	30	3	25	14	3
Income before income taxes	-	-	86	95	229	216	207	254	439	333	445	439	626	752
Real Estate	-	-	-	-	-	-	-	7	8	31	-18	29	21	44
Investment Management	-	-	-	-	-	-	-	1	15	-5	-2	-0	6	-0
Provision for income taxes	26	-	-	1	18	38	3	3	14	26	-21	28	28	44
Real Estate	-	-	-	-	-	-	-	200	320	272	460	385	591	705
Investment Management	-	-	-	-	-	-	-	85	-	35	6	25	8	-
Net Income	75	139	63	132	246	185	275	285	424	307	466	410	598	708
Real Estate	-	-	-	-	-	-	-	9	13	-0	1	0	-1	-0
Investment Management	-	-	-	-	-	-	-	-	-	1	10	-	-	-
Net loss (income) attributable to noncontrolling interests	-0	-2	1	33	6	13	7	8	13	1	11	0	-1	-0
Real Estate	-	-	-	-	-	-	-	192	307	272	460	385	592	705
Investment Management	-	-	-	-	-	-	-	85	104	33	-4	25	8	3
Net Income Attributable to W. P. Carey	75	139	63	132	246	185	275	285	424	307	466	410	599	708
Basic Earnings Per Share (usd per share)	1.98	3.5	1.65	1.22	2.08	1.62	2.5	2.56	3.5	1.78	2.61	2.25	3	3.29
Diluted Earnings Per Share (usd per share)	1.98	3.47	1.62	1.21	2.06	1.61	2.49	2.56	3.49	1.78	2.6	2.24	2.99	3.28
Real Estate	-	-	-	-	-	-	-	249	287	443	442	476	503	574
Investment Management	-	-	-	-	-	-	-	4	4	4	1	-	-	-
Depreciation and amortization	24	29	49	140	249	288	280	261	298	460	456	491	520	594
Real Estate	-	-	-	-	-	-	-	39	47	57	70	82	89	96
Investment Management	-	-	-	-	-	-	-	32	21	18	6	-	-	-
General and administrative	73	94	145	84	92	103	82	71	68	75	76	82	89	96
Reimbursable tenant costs	-	-	-	-	-	-	-	-	-	56	56	62	74	82
Operating property expenses	-	-	-	-	-	-	-	-	20	38	10	10	27	95
Real Estate	-	-	-	-	-	-	-	41	23	40	44	48	51	44
Occupancy, Net	-	-	13	21	38	52	49	41	23	40	44	48	51	44
Real Estate	-	-	-	-	-	-	-	3	5	33	36	24	39	86
Impairment of Real Estate	-	-	10	5	23	30	59	3	5	33	36	24	39	86
Real Estate	-	-	-	-	-	-	-	3	5	33	36	24	39	86
Impairment of Real Estate	-	-	10	5	23	30	59	3	5	33	36	24	39	86
Reimbursable tenant costs	-	-	-	-	-	-	-	-	-	56	56	62	74	82
Real Estate	-	-	-	-	-	-	-	7	10	13	15	25	33	35
Investment Management	-	-	-	-	-	-	-	12	8	6	1	-	-	-
Stock-based compensation expense	-	-	-	-	-	-	18	19	18	19	16	25	33	35
Real Estate	-	-	-	-	-	-	-	41	23	40	44	48	51	44
Occupancy, Net	-	-	13	21	38	52	49	41	23	40	44	48	51	44
Goodwill, Impairment Loss	-	-	-	-	-	-	-	-	-	-	-	-	29	-
Real Estate	-	-	-	-	-	-	-	7	10	13	15	25	33	35
Investment Management	-	-	-	-	-	-	-	12	8	6	1	-	-	-
Stock-based compensation expense	-	-	-	-	-	-	18	19	18	19	16	25	33	35
Operating property expenses	-	-	-	-	-	-	-	-	20	38	10	10	27	95
Real Estate	-	-	-	-	-	-	-	-	-	0	-1	-5	19	5
Investment Management	-	-	-	-	-	-	-	-	-	-	1	0	0	-
Merger and other expenses	-	-	-	-	-	-	-	-	-	0	0	-5	19	5
Real Estate	-	-	-	-	-	-	-	-	-	0	-1	-5	19	5
Investment Management	-	-	-	-	-	-	-	-	-	-	1	0	0	-
Merger and other expenses	-	-	-	-	-	-	-	-	-	0	0	-5	19	5
Real Estate	-	-	-	-	-	-	-	-	28	-	-	-	-	-
Investment Management	-	-	-	-	-	-	-	-	22	17	9	4	3	0
Cost of Revenue	-	-	-	-	-	-	-	-	50	17	9	4	3	0
Real Estate	-	-	-	-	-	-	-	-	28	-	-	-	-	-
Investment Management	-	-	-	-	-	-	-	-	22	17	9	4	3	0
Cost of Revenue	-	-	-	-	-	-	-	-	50	17	9	4	3	0
Goodwill, Impairment Loss	-	-	-	-	-	-	-	-	-	-	-	-	29	-
Investment Management	-	-	-	-	-	-	-	14	9	8	1	-	-	-
Subadvisor fees	-	-	-	-	6	11	14	14	9	8	1	-	-	-
Real Estate	-	-	-	-	-	-	-	361	462	679	673	723	835	1,018
Investment Management	-	-	-	-	-	-	-	129	64	52	19	4	32	0
Total operating expenses	186	222	325	353	637	581	622	490	526	731	692	727	867	1,018
Real Estate	-	-	-	-	-	-	-	361	462	679	673	723	835	1,018
Investment Management	-	-	-	-	-	-	-	129	64	52	19	4	32	0
Total operating expenses	186	222	325	353	637	581	622	490	526	731	692	727	867	1,018
Real Estate	-	-	-	-	-	-	-	166	178	233	210	197	219	292
Interest expense	16	22	51	104	178	194	183	166	178	233	210	197	219	292
Gain on sale of real estate, net	-	-	-	-	-	-	-	-	-	-	109	40	43	316
Real Estate	-	-	-	-	-	-	-	-	-	-	-	-14	97	-36
Investment Management	-	-	-	-	-	-	-	-	-	-	-	1	-1	0
Other gains and (losses)	-	-	-	-	-	-	-	-	-	-	-	-13	96	-36
Real Estate	-	-	-	-	-	-	-	166	178	233	210	197	219	292
Interest expense	16	22	51	104	178	194	183	166	178	233	210	197	219	292
Gain on sale of real estate, net	-	-	-	-	-	-	-	-	-	-	109	40	43	316
Real Estate	-	-	-	-	-	-	-	-	-	-	-	-14	97	-36
Investment Management	-	-	-	-	-	-	-	-	-	-	-	1	-1	0
Other gains and (losses)	-	-	-	-	-	-	-	-	-	-	-	-13	96	-36
Real Estate	-	-	-	-	-	-	-	-	-	-8	-	-	11	-
Investment Management	-	-	-	-	-	-	-	-	-	-	-	-	23	-
Gain on change in control of interests	-	-	-	-	-	-	-	-	-	-8	-	-	34	-
Real Estate	-	-	-	-	-	-	-	-6	30	30	46	14	30	21
Investment Management	-	-	-	-	-	-	-	2	-0	1	1	0	0	0
Non-operating income	1	5	3	8	-12	2	6	-4	30	31	47	14	30	21
Real Estate	-	-	-	-	-	-	-	-6	30	30	46	14	30	21
Investment Management	-	-	-	-	-	-	-	2	-0	1	1	0	0	0
Non-operating income	1	5	3	8	-12	2	6	-4	30	31	47	14	30	21
Real Estate	-	-	-	-	-	-	-	13	13	2	-9	-20	16	20
Investment Management	-	-	-	-	-	-	-	52	48	21	-10	9	13	-
Income (Loss) from Equity Method Investments	31	51	62	53	44	51	65	65	62	23	-19	-11	30	20
Real Estate	-	-	-	-	-	-	-	13	13	2	-9	-20	16	20
Investment Management	-	-	-	-	-	-	-	52	48	21	-10	9	13	-
Income (Loss) from Equity Method Investments	31	51	62	53	44	51	65	65	62	23	-19	-11	30	20
Real Estate	-	-	-	-	-	-	-	-	-	-8	-	-	11	-
Investment Management	-	-	-	-	-	-	-	-	-	-	-	-	23	-
Gain on change in control of interests	-	-	-	-	-	-	-	-	-	-8	-	-	34	-
Real Estate	-	-	-	-	-	-	-	-158	2	-191	-64	-176	-21	29
Investment Management	-	-	-	-	-	-	-	54	77	22	-9	10	35	0
Total other income and expenses	17	64	37	-42	-40	-141	-113	-105	79	-169	-73	-166	14	29
Real Estate	-	-	-	-	-	-	-	168	319	303	442	414	612	749
Investment Management	-	-	-	-	-	-	-	86	120	30	3	25	14	3
Income before income taxes	-	-	86	95	229	216	207	254	439	333	445	439	626	752
Real Estate	-	-	-	-	-	-	-	7	8	31	-18	29	21	44
Investment Management	-	-	-	-	-	-	-	1	15	-5	-2	-0	6	-0
Provision for income taxes	26	-	-	1	18	38	3	3	14	26	-21	28	28	44
Real Estate	-	-	-	-	-	-	-	200	320	272	460	385	591	705
Investment Management	-	-	-	-	-	-	-	85	-	35	6	25	8	-
Net Income	75	139	63	132	246	185	275	285	424	307	466	410	598	708
Real Estate	-	-	-	-	-	-	-	9	13	-0	1	0	-1	-0
Investment Management	-	-	-	-	-	-	-	-	-	1	10	-	-	-
Net loss (income) attributable to noncontrolling interests	-0	-2	1	33	6	13	7	8	13	1	11	0	-1	-0
Real Estate	-	-	-	-	-	-	-	192	307	272	460	385	592	705
Investment Management	-	-	-	-	-	-	-	85	104	33	-4	25	8	3
Net Income Attributable to W. P. Carey	75	139	63	132	246	185	275	285	424	307	466	410	599	708
Basic Earnings Per Share (usd per share)	1.98	3.5	1.65	1.22	2.08	1.62	2.5	2.56	3.5	1.78	2.61	2.25	3	3.29
Diluted Earnings Per Share (usd per share)	1.98	3.47	1.62	1.21	2.06	1.61	2.49	2.56	3.49	1.78	2.6	2.24	2.99	3.28