ADVANCED DRAINAGE SYSTEMS, INC.WMS
| Mar 31,
2015 | Mar 31,
2016 | Mar 31,
2017 | Mar 31,
2018 | Mar 31,
2019 | Mar 31,
2020 | Mar 31,
2021 | Mar 31,
2022 | Mar 31,
2023 | Mar 31,
2024 | Mar 31,
2025 |
|---|
| Net income | 13 | 23 | 36 | 65 | 81 | -192 | 226 | 275 | 511 | 513 | 453 |
|---|
| Depreciation and amortization | 65 | 71 | 72 | 75 | 72 | 125 | 146 | 142 | 145 | 155 | 183 |
|---|
| Deferred income taxes | -15 | 8 | -9 | -11 | 13 | -3 | -13 | 2 | -10 | -2 | -0 |
|---|
| Loss (gain) on disposal of assets and costs from exit and disposal activities | -0 | -1 | -7 | -13 | -4 | -5 | -4 | -3 | -4 | 8 | -4 |
|---|
| Stock-based compensation | - | - | - | - | - | - | - | 78 | 22 | 32 | 27 |
|---|
| Amortization of Debt Issuance Costs | 1 | 1 | 1 | 1 | 1 | 34 | 0 | 0 | 1 | 2 | 2 |
|---|
| Fair market value adjustments to derivatives | - | - | - | - | -2 | -3 | 3 | 1 | -4 | 1 | -0 |
|---|
| Equity in net income of unconsolidated affiliates | -2 | -5 | -4 | -1 | -0 | 2 | 0 | 2 | 5 | 6 | 4 |
|---|
| Other operating activities | -1 | -8 | 6 | -1 | 5 | 6 | -7 | 12 | -2 | -7 | 0 |
|---|
| Receivables | - | - | - | 4 | 18 | -5 | 35 | 97 | -37 | 15 | -1 |
|---|
| Inventories | - | - | - | 5 | 2 | -19 | 15 | 190 | -30 | -1 | 16 |
|---|
| Prepaid expenses and other current assets | - | - | - | -2 | 1 | 2 | 1 | 5 | 5 | 0 | 4 |
|---|
| Accounts payable, accrued expenses and other liabilities | - | - | - | -15 | -17 | 32 | 71 | 50 | -29 | 40 | -64 |
|---|
| Net cash provided by operating activities | 74 | - | - | - | 152 | 306 | 452 | 275 | 708 | 718 | 581 |
|---|
| Capital expenditures | 31 | 45 | 47 | 42 | 43 | 68 | 79 | 149 | 167 | 184 | 213 |
|---|
| Proceeds from Divestiture of Businesses | 1 | - | - | - | - | - | - | - | - | 27 | - |
|---|
| Acquisition, net of cash acquired | 36 | 3 | 9 | 2 | - | 1,089 | - | 49 | 48 | - | 237 |
|---|
| Other investing activities | 1 | 1 | 1 | 0 | -1 | -7 | -1 | 0 | -0 | -1 | -2 |
|---|
| Net cash used in investing activities | - | - | - | - | -43 | -1,150 | -78 | -199 | -214 | -156 | -448 |
|---|
| Payments on syndicated Term Loan Facility | - | - | - | - | - | 52 | 207 | 7 | 7 | 7 | 7 |
|---|
| Revolving Credit Facility | - | - | - | - | - | - | - | 332 | 26 | - | - |
|---|
| PNC Credit Agreement | - | - | - | - | - | 254 | - | - | 97 | - | - |
|---|
| Proceeds from Credit Agreement | 389 | 409 | 412 | 488 | 406 | 278 | - | - | - | - | - |
|---|
| Revolving Credit Facility | - | - | - | - | - | - | 100 | 218 | 141 | - | - |
|---|
| PNC Credit Agreement | - | - | - | - | - | 388 | - | - | 97 | - | - |
|---|
| Payments on Credit Agreement | 432 | 448 | 383 | 512 | 443 | 178 | 100 | - | - | - | - |
|---|
| Proceeds from Senior Notes due 2030 | - | - | - | 75 | - | 350 | - | - | 500 | - | - |
|---|
| Debt issuance costs | - | - | - | 2 | - | 35 | - | - | 12 | - | - |
|---|
| Payments on Equipment Financing | - | - | - | - | - | - | - | 5 | 13 | 8 | 5 |
|---|
| Payments on finance lease obligations | - | - | - | - | - | 27 | 21 | 50 | 8 | 12 | 25 |
|---|
| Repurchase of common stock | 0 | - | - | 8 | - | - | - | 292 | 575 | 207 | 70 |
|---|
| Cash dividends paid | - | - | - | - | - | - | - | 38 | 40 | 44 | 50 |
|---|
| Dividends paid to noncontrolling interest holder | - | - | - | - | - | - | - | - | 5 | 4 | - |
|---|
| Proceeds from option exercises | - | - | 4 | 9 | 6 | 8 | 8 | 5 | 6 | 6 | 10 |
|---|
| Payment of withholding taxes on vesting of restricted stock units | - | - | - | - | - | - | - | 13 | 29 | 9 | 11 |
|---|
| Other financing activities | 1 | 2 | -1 | -2 | -0 | -0 | -1 | -0 | -0 | - | 0 |
|---|
| Net cash used in financing activities | - | - | - | - | -118 | 1,012 | -355 | -251 | -296 | -284 | -158 |
|---|
| Effect of exchange rate changes on cash | - | - | - | - | - | -2 | 1 | 0 | -0 | 1 | -2 |
|---|
| Net change in cash | - | - | - | - | - | 165 | 21 | -175 | 197 | 279 | -27 |
|---|