| Dec 31,
2011 | Dec 29,
2012 | Dec 28,
2013 | Dec 27,
2014 | Dec 26,
2015 | Dec 31,
2016 | Dec 30,
2017 | Dec 29,
2018 | Dec 28,
2019 | Dec 26,
2020 | Dec 25,
2021 | Dec 31,
2022 | Dec 30,
2023 | Dec 28,
2024 |
|---|
| Net income | - | - | - | - | - | - | - | - | - | - | 109 | 125 | 104 | 110 |
|---|
| Depreciation and amortization | - | - | - | - | - | - | 85 | 94 | 94 | 99 | 103 | 104 | 108 | 114 |
|---|
| (Gain) loss on disposition of fixed assets | 1 | 1 | - | 3 | 0 | -1 | 1 | -1 | -1 | -4 | -1 | 2 | 0 | 4 |
|---|
| Unrealized (gain) loss in value of equity securities | - | - | - | - | - | - | - | - | 2 | -2 | -1 | -1 | -0 | 1 |
|---|
| Deferred income taxes | 17 | 16 | 10 | 4 | -0 | 6 | -32 | 3 | 6 | 6 | 12 | -1 | 5 | -5 |
|---|
| Unrealized (gain) loss in SERP | - | - | - | - | - | - | - | - | 0 | 3 | 2 | -6 | 3 | 3 |
|---|
| Inventories | -5 | 18 | -5 | -1 | -10 | 38 | 3 | 1 | -1 | -11 | 1 | 24 | 3 | 13 |
|---|
| Accounts receivable and prepaid expenses | -2 | -3 | 11 | 14 | 17 | 5 | -10 | 6 | -2 | 7 | -3 | -2 | 19 | 23 |
|---|
| Accounts payable and other liabilities | 2 | -5 | 10 | 16 | 14 | 46 | 8 | -19 | -1 | 55 | 0 | 8 | 13 | 11 |
|---|
| Income taxes | - | - | - | - | - | - | -0 | 9 | 1 | -3 | 2 | -1 | -6 | 2 |
|---|
| Other | -4 | -1 | -1 | 1 | -1 | -1 | -0 | -1 | -2 | 5 | 1 | 0 | -1 | 0 |
|---|
| Net cash provided by operating activities | 152 | 124 | 143 | 123 | - | - | - | 148 | 172 | 278 | 228 | 218 | 202 | 187 |
|---|
| Purchase of property and equipment | 111 | 110 | 128 | 79 | 90 | 142 | 96 | 96 | 101 | 131 | 152 | 122 | 104 | 161 |
|---|
| Proceeds from the sale of property and equipment | 2 | 3 | 4 | 4 | 2 | 0 | 2 | 2 | 4 | 0 | 6 | 7 | 1 | 7 |
|---|
| Purchase of marketable securities | - | - | - | - | - | - | - | - | - | - | 116 | 356 | 113 | 164 |
|---|
| Proceeds from Sale and Maturity of Marketable Securities | - | - | - | - | - | - | - | - | - | - | 20 | 362 | 80 | 196 |
|---|
| Acquisition of business | - | - | - | - | - | - | - | - | - | - | - | - | - | 16 |
|---|
| Purchase of intangible assets | 0 | 0 | 1 | 1 | 3 | 3 | 4 | 4 | 1 | 0 | - | 1 | 1 | 4 |
|---|
| Change in SERP investment | - | - | 2 | 0 | - | - | - | - | - | - | 2 | 1 | 1 | 1 |
|---|
| Net cash used in investing activities | -166 | -108 | -107 | -86 | - | - | - | -91 | -109 | -175 | -245 | -111 | -139 | -145 |
|---|
| Dividends paid | 58 | 32 | 32 | 32 | 32 | 32 | 32 | 33 | 33 | 33 | 34 | 35 | 37 | 37 |
|---|
| Net cash used in financing activities | -58 | -32 | -32 | -32 | - | - | - | -68 | -33 | -33 | -34 | -35 | -37 | -37 |
|---|
| Net increase (decrease) in cash and cash equivalents | - | - | - | - | - | - | - | - | - | - | -51 | 72 | 26 | 6 |
|---|