- US-listed companies
- WILLIAMS COMPANIES, INC.
WILLIAMS COMPANIES, INC.WMB
Market cap
$55B
P/E ratio
17.3x
Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | |
Cash and cash equivalents | 795 | 889 | 839 | 681 | 240 | 100 | 170 | 899 | 168 | 289 | 142 | 1,680 | 152 | - |
Cash and cash equivalents | - | - | - | - | - | - | - | - | - | - | - | - | 152 | 2,150 |
Trade accounts and other receivables | - | - | - | - | - | - | - | - | - | - | 1,000 | 1,986 | 2,729 | - |
Receivables, Net, Current | - | - | - | - | - | - | 938 | 976 | 992 | 996 | 999 | 1,978 | 2,723 | 1,655 |
Allowance for doubtful accounts | - | - | - | - | - | - | - | - | - | - | 1 | 8 | 6 | - |
Inventories | 303 | 169 | 175 | 194 | 231 | 127 | 138 | 113 | 130 | 125 | 136 | 379 | 320 | 274 |
Trade accounts and other receivables – net | - | - | - | - | - | - | 938 | 976 | 992 | 996 | 999 | 1,978 | 2,723 | 1,655 |
Derivative assets | - | - | - | - | - | - | - | - | - | - | - | 301 | 323 | 239 |
Inventories | 303 | 169 | 175 | 194 | 231 | 127 | 138 | 113 | 130 | 125 | 136 | 379 | 320 | 274 |
Other Assets, Current | 173 | 159 | 66 | 107 | 213 | 217 | 216 | 191 | 174 | 170 | 152 | 211 | 279 | 195 |
Derivative assets | - | - | - | - | - | - | - | - | - | - | - | 301 | 323 | 239 |
Total current assets | 2,530 | 1,894 | 1,924 | 1,683 | 1,890 | 1,527 | 1,462 | 2,179 | 1,464 | 1,580 | 1,429 | 4,549 | 3,797 | 4,513 |
Other Assets, Current | 173 | 159 | 66 | 107 | 213 | 217 | 216 | 191 | 174 | 170 | 152 | 211 | 279 | 195 |
Investments | - | - | - | - | - | - | - | - | - | - | - | 5,127 | 5,065 | 4,637 |
Total current assets | 2,530 | 1,894 | 1,924 | 1,683 | 1,890 | 1,527 | 1,462 | 2,179 | 1,464 | 1,580 | 1,429 | 4,549 | 3,797 | 4,513 |
Investments | - | - | - | - | - | - | - | - | - | - | - | 5,127 | 5,065 | 4,637 |
Property, Plant and Equipment, Net | 20,272 | 12,580 | 15,467 | 18,210 | 28,081 | 29,579 | 28,428 | 28,211 | 27,504 | 29,200 | 28,929 | 29,258 | 30,889 | 34,311 |
Intangible Assets, Net (Including Goodwill) | - | - | - | - | - | - | 9,663 | 8,791 | 7,767 | 7,959 | 7,444 | 7,402 | 7,363 | 7,593 |
Other Assets, Noncurrent | 645 | 637 | 596 | 599 | 619 | 561 | 581 | 619 | 746 | 1,066 | 1,204 | 1,276 | 1,319 | 1,573 |
Total assets | 24,972 | 16,502 | 24,327 | 27,142 | 50,563 | 49,020 | 46,835 | 46,352 | 45,302 | 46,040 | 44,165 | 47,612 | 48,433 | 52,627 |
Accounts payable | 918 | 691 | 920 | 960 | 865 | 744 | 623 | 978 | 662 | 552 | 482 | 1,746 | 2,327 | 1,379 |
Derivative Liability, Current | - | - | - | - | - | - | - | - | - | - | - | 166 | 316 | 105 |
Accrued Liabilities, Current | 1,002 | 631 | 628 | 797 | 900 | 1,078 | 1,448 | 1,167 | 1,102 | 1,276 | 944 | 1,201 | 1,270 | 1,284 |
Commercial Paper | - | - | - | 225 | 798 | 499 | 93 | - | - | - | - | - | 350 | 725 |
Long-term debt due within one year | - | 353 | 1 | 1 | 4 | 176 | 785 | 501 | 47 | 2,140 | 893 | 2,025 | 627 | 2,337 |
Total current liabilities | 2,574 | 1,675 | 1,549 | 1,983 | 2,567 | 2,497 | 2,949 | 2,646 | 1,811 | 3,968 | 2,319 | 4,972 | 4,890 | 5,830 |
Long-term debt | 8,600 | 8,369 | 10,735 | 11,353 | 20,888 | 23,812 | 22,624 | 20,434 | 22,367 | 20,148 | 21,451 | 21,650 | 21,927 | 23,376 |
Deferred income tax liabilities | - | - | - | - | - | - | - | - | - | 1,782 | 1,923 | 2,453 | 2,887 | 3,846 |
Regulatory liabilities, deferred income, and other | - | 1,715 | 1,775 | 1,356 | 2,224 | 2,268 | 2,978 | 3,950 | 3,603 | 3,778 | 3,889 | 4,436 | 4,684 | 4,684 |
Preferred Stock, Value, Issued | - | - | - | - | - | - | - | - | 35 | 35 | 35 | 35 | 35 | 35 |
Common Stock, Value, Issued | 620 | 626 | 716 | 718 | 782 | 784 | 785 | 861 | 1,245 | 1,247 | 1,248 | 1,250 | 1,253 | 1,256 |
Capital in excess of par value | 8,269 | 8,417 | 11,134 | 11,599 | 14,925 | 14,807 | 14,887 | 18,508 | 24,693 | 24,323 | 24,371 | 24,449 | 24,542 | 24,578 |
Retained deficit | -478 | -5,820 | -5,695 | -6,248 | -5,548 | -7,960 | -9,649 | -8,434 | -10,002 | -11,002 | -12,748 | -13,237 | -13,271 | -12,287 |
Accumulated other comprehensive income (loss) | -82 | -389 | -362 | -164 | -341 | -442 | -339 | -238 | -270 | -199 | -96 | -33 | -24 | - |
Treasury stock, at cost (39 million shares at December 31, 2023 and 35 million shares at December 31, 2022 of common stock) | 1,041 | 1,041 | 1,041 | 1,041 | 1,041 | 1,041 | 1,041 | 1,041 | 1,041 | 1,041 | 1,041 | 1,041 | 1,050 | 1,180 |
Total stockholders’ equity | 8,619 | 3,083 | 7,427 | 8,921 | 20,172 | 16,225 | 14,046 | 16,175 | 15,997 | 16,364 | 14,583 | 14,101 | 14,045 | 14,891 |
Equity, Attributable to Noncontrolling Interest | 1,331 | 1,290 | 2,675 | 4,057 | 11,395 | 10,077 | 9,403 | 6,519 | 1,337 | 3,001 | 2,814 | 2,678 | 2,560 | 2,489 |
Total equity | 8,619 | 3,083 | 7,427 | 8,921 | 20,172 | 16,225 | 14,046 | 16,175 | 15,997 | 16,364 | 14,583 | 14,101 | 14,045 | 14,891 |
Total liabilities and equity | 24,972 | 16,502 | 24,327 | 27,142 | 50,563 | 49,020 | 46,835 | 46,352 | 45,302 | 46,040 | 44,165 | 47,612 | 48,433 | 52,627 |