Willdan Group, Inc.WLDN

Market cap

$1.5B

P/E ratio

	Dec 30, 2011	Dec 28, 2012	Dec 27, 2013	Jan 2, 2015	Jan 1, 2016	Dec 30, 2016	Dec 29, 2017	Dec 28, 2018	Dec 27, 2019	Jan 1, 2021	Dec 31, 2021	Dec 30, 2022	Dec 29, 2023	Dec 27, 2024
Contract revenue	-	-	-	-	-	-	-	272	443	391	354	429	510	566
Salaries and wages	-	-	-	-	-	-	-	47	64	65	66	83	90	94
Subcontractor services and other direct costs	-	-	25	36	50	104	152	133	244	196	152	203	240	269
Total direct costs of contract revenue	65	59	49	64	82	143	197	179	308	262	218	286	330	363
Gross profit	-	-	-	-	-	-	-	-	-	-	-	-	180	203
Salaries and wages, payroll taxes and employee benefits	23	22	21	21	26	31	37	45	66	71	74	82	96	105
Occupancy, Net	-	-	-	-	-	-	-	-	-	10	10	9	10	10
Stock-based compensation	201,000	227,000	150,000	258,000	777,000	1	3	6	12	16	17	8	5	7
Depreciation and amortization	944,000	737,000	585,000	460,000	2	3	4	6	15	19	17	17	16	15
Other	10	10	8	9	13	15	15	17	24	29	27	34	31	34
Total general and administrative expenses	39	54	34	36	45	54	63	80	126	146	145	151	158	171
Income (Loss) from operations	3	-19,255,000	3	8	8	12	14	13	9	-16	-9	-7	22	31
Interest expense, net	-	-	-	-	-	-	-	-	-	-	-	-5	-9	-8
Other, net	1,000	-28,000	238,000	125,000	18,000	2,000	98,000	90,000	0	2	0	1	2	3
Total other expense, net	-71,000	-128,000	154,000	117,000	-189,000	-177,000	-13,000	-610,000	-5	-3	-4	-4	-7	-5
Income (Loss) before income taxes	-	-	-	8	7	11	14	12	5	-20	-12	-11	15	27
Income tax (benefit) expense	2	-2,083,000	132,000	-990,000	3	3	2	2	-0	-5	-4	-3	4	4
Net income (loss)	-	-	-	-	-	-	12	10	5	-14	-8	-8	11	23
Unrealized gain (loss) on derivative contracts, net of tax	-	-	-	-	-	-	-	-	-0	-0	0	0	-1	0
Comprehensive income (loss)	-	-	-	-	-	-	-	-	-	-	-	-8	10	23
Earnings Per Share, Basic	0.25	-2.37	0.36	1.26	0.54	1.01	1.42	1.08	0.43	-1.23	-0.68	-0.65	0.82	1.63
Earnings Per Share, Diluted	0.24	-2.37	0.35	1.22	0.52	0.97	1.32	1.03	0.41	-1.23	-0.68	-0.65	0.8	1.58