US-listed companies
WHIRLPOOL CORP

WHIRLPOOL CORPWHR

Market cap

$5.5B

P/E ratio

11.5x

Income statement Balance sheet Cash flow

	Dec 31, 2010	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023
Net sales	18,366	18,666	18,143	18,769	19,872	20,891	20,718	21,253	21,037	20,419	19,456	21,985	19,724	19,455
Cost of products sold	-	-	-	-	-	-	-	-	17,500	16,886	15,606	17,576	16,651	16,285
Gross margin	2,714	2,577	2,893	3,298	3,395	3,690	3,682	3,602	3,537	3,533	3,850	4,409	3,073	3,170
Selling, general and administrative	1,604	1,621	1,757	1,828	2,038	2,130	2,084	2,112	2,189	2,142	1,877	2,081	1,820	1,993
Intangible amortization	28	28	30	25	33	74	71	79	75	69	62	47	35	40
Restructuring costs	74	136	237	196	-	201	173	275	247	188	288	38	21	16
Goodwill and Intangible Asset Impairment	-	-	-	-	-	-	-	-	747	-	7	-	384	-
Loss (gain) on sale and disposal of businesses	-	-	-	-	-	-	-	-	-	437	7	105	-1,869	-106
Operating profit (loss)	1,008	792	869	1,249	1,188	1,285	1,354	1,136	279	1,571	1,623	2,348	-1,056	1,015
Interest and sundry (income) expense	-197	-607	-112	-155	-142	-89	-79	-87	-108	168	21	159	19	-71
Interest expense	225	213	199	177	165	165	161	162	192	187	189	175	190	351
Earnings (loss) before income taxes	586	-28	-	-	-	-	-	-	-	-	-	-	-1,227	593
Income tax expense (benefit)	-64	-436	133	68	189	209	186	550	138	354	384	518	265	77
Income (Loss) from Equity Method Investments	-	-	-	-	-	-	-	-	-	-	-	-8	-19	-28
Net earnings (loss)	650	408	425	849	692	822	928	337	-159	1,198	1,071	1,806	-1,511	488
Net Income (Loss) Attributable to Noncontrolling Interest	31	18	24	22	42	39	40	-13	24	14	-10	23	8	7
Net earnings (loss) available to Whirlpool	650	408	425	849	692	822	928	350	-159	1,198	1,081	1,806	-1,511	488
Earnings Per Share, Basic	8.12	5.07	5.14	10.42	8.3	9.95	11.67	4.78	-2.72	18.6	17.24	28.73	-27.18	8.76
Earnings Per Share, Diluted	7.97	4.99	5.06	10.24	8.17	9.83	11.5	4.7	-2.72	18.45	17.07	28.36	-27.18	8.72