Wendy's CoWEN
Market cap
$1.6B
P/E ratio
| Jan 2, 2011 | Jan 1, 2012 | Dec 30, 2012 | Dec 29, 2013 | Dec 28, 2014 | Jan 3, 2016 | Jan 1, 2017 | Dec 31, 2017 | Dec 30, 2018 | Dec 29, 2019 | Jan 3, 2021 | Jan 2, 2022 | Jan 1, 2023 | Dec 31, 2023 | Dec 29, 2024 | |
| Sales | - | - | - | - | - | - | - | - | - | 707 | 723 | 734 | 897 | 930 | 926 |
| Franchise royalty revenue and fees | - | - | - | - | - | - | - | - | - | 429 | 445 | 537 | 558 | 592 | 626 |
| Real Estate | - | - | - | - | - | - | - | - | - | - | - | - | - | 230 | 236 |
| Advertising | - | - | - | - | - | - | - | - | - | 339 | 334 | 390 | 406 | 429 | 458 |
| Revenue from Contract with Customer, Excluding Assessed Tax | 3,416 | 2,431 | 2,505 | 2,487 | 2,061 | 1,870 | 1,435 | 1,223 | 1,590 | 1,709 | 1,734 | 1,897 | 2,096 | 2,182 | 2,246 |
| Cost of sales | - | - | - | - | - | - | - | - | - | 598 | 615 | 612 | 773 | 794 | 783 |
| Franchisor Costs | - | - | - | - | - | - | - | - | - | 44 | 26 | 43 | 47 | 57 | 68 |
| Franchise rental expense | - | - | - | - | - | - | 68 | 88 | 91 | 124 | 126 | 132 | 124 | 125 | 127 |
| Advertising funds expense | - | - | - | - | - | - | - | - | 322 | 338 | 345 | 412 | 431 | 428 | 478 |
| General and administrative | 417 | 292 | 288 | 294 | 263 | 257 | 246 | 209 | 217 | 200 | 207 | 243 | 255 | 250 | 255 |
| Depreciation, Depletion and Amortization | 182 | 123 | 147 | 200 | 160 | 154 | 124 | 126 | 129 | 132 | 133 | 126 | 133 | 136 | 143 |
| Amortization of cloud computing arrangements | - | - | - | - | - | - | - | - | - | - | - | - | 2 | 13 | 15 |
| System optimization gains, net | - | - | - | - | 70 | 74 | 72 | -39 | 0 | 1 | 3 | 34 | 7 | 1 | 1 |
| Restructuring Charges | - | - | - | 11 | -29 | 22 | 10 | 23 | 9 | 17 | 16 | 9 | 1 | 9 | 9 |
| Asset Impairment Charges | 69 | - | - | 16 | 11 | 25 | 16 | 4 | 5 | 7 | 8 | 2 | 6 | 1 | 10 |
| Other operating income, net | - | -4 | -4 | -0 | -4 | -37 | 15 | -8 | 6 | 11 | 8 | 14 | 24 | 14 | 12 |
| Costs and expenses | 3,284 | 2,294 | 2,382 | 2,352 | 1,810 | 1,596 | 1,121 | 1,009 | 1,340 | 1,446 | 1,465 | 1,530 | 1,742 | 1,800 | 1,875 |
| Operating profit | 132 | 137 | 123 | 135 | 252 | 274 | 315 | 215 | 250 | 263 | 269 | 367 | 353 | 382 | 371 |
| Interest expense, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 124 |
| Gain (Loss) on Extinguishment of Debt | -26 | - | -75 | -29 | - | -7 | - | - | -11 | -8 | - | -18 | - | 2 | - |
| Investment Income, Net | - | 0 | 36 | 24 | 1 | 52 | 1 | 3 | 451 | 26 | -0 | 0 | 2 | -10 | 0 |
| Other income, net | - | 1 | 2 | -2 | 1 | 1 | 1 | 2 | 5 | 8 | 1 | 1 | 10 | 30 | 25 |
| Income before income taxes | - | 24 | -13 | 59 | 201 | 234 | 202 | 101 | 575 | 171 | 153 | 241 | 244 | 279 | 272 |
| Provision for income taxes | -18 | 7 | -21 | 14 | 80 | 94 | 72 | -93 | 115 | 35 | 35 | 40 | 66 | 75 | 78 |
| Net income | -4 | 10 | 9 | 45 | 121 | 161 | 130 | 194 | 460 | 137 | 118 | 200 | 177 | 204 | 194 |
| Basic | - | - | - | 0.12 | 0.33 | 0.5 | 0.49 | 0.79 | 1.93 | 0.6 | 0.53 | 0.91 | 0.83 | 0.98 | 0.95 |
| Diluted | - | - | - | 0.11 | 0.32 | 0.49 | 0.49 | 0.77 | 1.88 | 0.58 | 0.52 | 0.89 | 0.82 | 0.97 | 0.95 |