US-listed companies
WESCO INTERNATIONAL INC

WESCO INTERNATIONAL INCWCC

Market cap

$8.5B

P/E ratio

11.1x

Income statement Balance sheet Cash flow

	Dec 31, 2010	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023
Net sales	5,064	6,126	6,579	7,513	7,890	7,518	7,336	7,679	8,177	8,359	12,326	18,218	21,420	22,385
Cost of Goods and Services Sold	4,065	4,889	5,248	5,968	6,279	6,025	5,888	6,194	6,609	6,777	9,998	14,425	16,759	17,542
Selling, general and administrative expense	764	872	961	997	1,077	1,055	1,049	1,100	1,152	1,173	1,859	2,792	3,044	3,256
Depreciation and amortization	24	32	38	68	68	65	67	64	63	62	122	199	179	181
Income from operations	211	333	333	481	466	374	332	321	352	346	347	802	1,438	1,406
Interest expense, net	-	-54	-48	-86	-82	-70	-77	-68	-	-64	-227	-268	-294	-389
Other, net	-	-	-	-2	-	-	-	-	-71	-	2	48	-7	-25
Income before income taxes	-	279	282	380	384	304	132	252	281	282	123	582	1,137	992
Provision for income taxes	42	83	80	103	109	96	30	89	56	60	23	116	275	226
Net income	-	196	202	277	275	208	101	163	225	222	100	466	862	766
Net loss attributable to noncontrolling interest	-	-0	-0	0	-0	-2	-0	-0	-2	-1	-1	1	2	1
Net Income attributable to WESCO International, Inc.	115	196	202	277	276	211	102	163	227	223	101	466	862	766
Preferred Stock Dividends, Income Statement Impact	-	-	-	-	-	-	-	-	-	-	30	57	57	57
Net Income (Loss) Available to Common Stockholders, Basic	-	-	-	-	-	-	-	-	-	-	70	408	803	708
Foreign currency translation adjustment	-	-	-9	-83	-120	-226	38	86	-100	49	96	-16	-127	57
Benefit plan adjustments, net of tax	-	-	-	-8	5	-5	2	6	-4	9	-9	-43	15	11
Comprehensive income attributable to WESCO International, Inc.	-	-	193	201	151	-11	137	243	131	264	175	435	661	754
Basic	2.72	4.54	4.62	6.26	6.21	4.85	2.3	3.42	4.87	5.18	1.53	8.11	15.83	13.86
Diluted	2.5	3.96	3.95	5.25	5.18	4.18	2.1	3.38	4.82	5.14	1.51	7.84	15.33	13.54