WESCO INTERNATIONAL INCWCC

Market cap

$12.2B

P/E ratio

	Dec 31, 2010	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Cash and cash equivalents	-	-	-	-	-	-	-	-	-	-	-	-	527	524	703
Trade accounts receivable	793	939	1,036	1,045	1,117	1,075	1,034	1,170	1,167	1,187	2,467	2,958	3,663	3,640	3,454
Other accounts receivable	-	43	90	130	139	81	85	101	97	98	239	376	436	431	416
Inventories	589	627	794	787	820	810	821	956	949	1,012	2,164	2,666	3,499	3,572	3,502
Prepaid expenses and other current assets	-	23	45	49	54	48	49	40	52	76	188	138	206	225	276
Total current assets	1,514	1,737	2,102	2,199	2,350	2,258	2,172	2,409	2,386	2,540	5,507	6,350	8,331	8,392	8,351
Property, Plant and Equipment, Net	118	134	211	199	183	167	158	156	161	181	399	379	403	424	443
Operating Lease, Right-of-Use Asset	-	-	-	-	-	-	-	-	-	236	535	531	625	761	735
Intangible assets, net	160	157	497	439	430	404	393	367	316	287	2,065	1,944	1,943	1,858	1,836
Goodwill	986	1,008	1,778	1,734	1,735	1,682	1,721	1,772	1,723	1,759	3,187	3,208	3,241	3,262	3,280
Deferred Income Taxes	-	-	-	-	-	-	-	-	-	-	38	34	34	42	42
Other assets	13	24	41	45	34	60	31	7	4	2	94	171	235	322	374
Total assets	2,827	3,078	4,630	4,617	4,754	4,587	4,491	4,735	4,605	5,018	11,880	12,618	14,812	15,061	15,061
Accounts payable	538	643	707	735	765	716	685	800	794	830	1,707	2,140	2,728	2,432	2,671
Accrued payroll and benefit costs	67	77	86	57	68	51	49	73	88	50	199	315	269	192	242
Long-Term Debt, Current Maturities	4	6	10	3	2	1	1	1	25	0	529	10	70	9	20
Other current liabilities	68	72	135	175	146	73	78	86	105	159	552	585	750	757	872
Total current liabilities	708	846	1,008	1,045	1,064	948	897	1,041	1,062	1,084	2,987	3,050	3,817	3,388	3,804
Long-term Debt, Excluding Current Maturities	-	-	-	-	-	-	-	-	-	1,257	4,370	4,702	5,346	5,313	5,046
Operating Lease, Liability, Noncurrent	-	-	-	-	-	-	-	-	-	180	415	414	510	642	615
Deferred Income Tax Liabilities, Net	-	-	-	-	-	-	-	-	-	-	488	437	461	452	416
Other noncurrent liabilities	33	21	72	43	49	44	63	128	102	91	278	238	228	234	216
Total liabilities	1,678	1,733	3,076	2,852	2,826	2,814	2,481	2,619	2,475	2,759	8,544	8,841	10,362	10,029	10,096
Preferred Stock, Value, Issued	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Common Stock	-	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Common Class B	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-
Common Stock	1	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Additional capital	1,019	1,037	1,066	1,083	1,102	1,117	986	999	994	1,039	1,943	1,969	2,005	2,037	2,052
Retained earnings	698	892	1,093	1,368	1,644	1,854	1,957	2,080	2,307	2,530	2,602	3,005	3,795	4,392	4,961
Treasury stock, at cost	591	593	-604	-610	-616	-773	543	647	758	937	938	956	969	1,060	1,495
Accumulated other comprehensive income (loss)	23	10	-1	-77	-202	-423	-387	-313	-408	-368	-263	-236	-378	-332	-547
Total stockholders' equity	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Noncontrolling interest	-	-0	-0	-0	-0	-3	-3	-4	-6	-7	-7	-6	-5	-5	-5
Total WESCO International stockholders' equity	-	1,346	1,554	1,765	1,929	1,774	2,010	2,116	2,130	2,259	3,336	3,776	4,450	5,032	4,966
Total liabilities and stockholders' equity	2,827	3,078	4,630	4,617	4,754	4,587	4,491	4,735	4,605	5,018	11,880	12,618	14,812	15,061	15,061