Vertex Energy Inc.【VTNR】
Market cap
$4.87M
P/E ratio
| Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | |
| Cash and cash equivalents | 675,188 | 807,940 | 3 | 6 | 765,364 | 2 | 1 | 1 | 4 | 11 | 36 | 141 | 77 |
| Restricted cash | - | - | - | - | - | - | - | - | - | 100,125 | 100 | 5 | 4 |
| Accounts receivable, net | 5 | 7 | 12 | 10 | 6 | 11 | 11 | 9 | 12 | 11 | 5 | 35 | 36 |
| Inventory | 6 | 6 | 9 | 13 | 4 | 4 | 6 | 8 | 7 | 4 | 4 | 135 | 182 |
| Prepaid Expense, Current | - | 492,467 | 1 | 1 | 1 | 3 | 2 | 3 | - | 3 | 4 | 37 | 5 |
| Assets held for sale | - | - | - | - | 11 | - | - | - | - | - | 84 | 21 | - |
| Total current assets | 13 | 14 | 24 | 34 | 23 | 21 | 20 | 24 | 27 | 30 | 234 | 373 | 352 |
| Fixed assets, net | 124,168 | 12 | 15 | 56 | 53 | 50 | 49 | 47 | 45 | 46 | 12 | 202 | 326 |
| Finance lease right-of-use assets, net | - | - | - | - | - | - | - | - | 851,570 | 2 | - | 44 | 64 |
| Operating Lease, Right-of-Use Asset | - | - | - | - | - | - | - | - | 36 | 33 | 5 | 54 | 96 |
| Intangible assets, net | - | - | - | - | - | - | 14 | 13 | 11 | 9 | 358,881 | 12 | 12 |
| Deferred tax assets | - | - | - | - | - | - | - | - | - | - | - | 2 | - |
| Other assets | - | - | - | 481,450 | 481,450 | 518,250 | 440,417 | 616,759 | 840,754 | 2 | 15 | 2 | 4 |
| Total non-current assets | 4 | 35 | 40 | 100 | 72 | 66 | 64 | 61 | 93 | 92 | 32 | 316 | 503 |
| TOTAL ASSETS | 17 | 49 | 65 | 134 | 95 | 87 | 84 | 84 | 121 | 122 | 266 | 689 | 855 |
| Accounts payable | - | - | - | - | - | - | - | 9 | 8 | 10 | 4 | 21 | 75 |
| Accrued Liabilities, Current | - | - | - | - | - | - | - | 3 | 5 | 2 | 4 | 82 | 74 |
| Finance lease-current | - | - | - | - | - | - | - | - | 217,164 | 496,231 | 302,166 | 1 | 2 |
| Operating lease-current | - | - | - | - | - | - | - | - | 6 | 6 | 959,573 | 9 | 20 |
| Current portion of long-term debt | - | 2 | 2 | 40 | 19 | 10 | 2 | 1 | 2 | 4 | 2 | 14 | 16 |
| Obligations under inventory financing agreements, net | - | - | - | - | - | - | - | - | - | - | - | 118 | 141 |
| Liabilities held for sale, current | - | - | - | - | - | - | - | - | - | - | 38 | 3 | - |
| Total current liabilities | 7 | 11 | 16 | 63 | 35 | 22 | 17 | 17 | 25 | 24 | 49 | 249 | 329 |
| Long-term debt, net | - | 6 | 7 | 2 | 6 | 2 | 14 | 14 | 12 | 8 | 114,480 | 170 | 171 |
| Finance lease-non-current | - | - | - | - | - | - | - | - | 610,450 | 945,612 | - | 45 | 66 |
| Operating lease-non-current | - | - | - | - | - | - | - | - | 30 | 28 | 4 | 45 | 74 |
| Deferred tax liabilities | - | - | - | - | - | - | - | - | - | - | - | - | 3 |
| Derivative warrant liability | - | - | - | - | - | - | - | 1 | 2 | 330,412 | 75 | 14 | 10 |
| Other liabilities | - | - | - | - | - | - | - | - | - | - | - | 1 | 1 |
| Total liabilities | 7 | 29 | 26 | 75 | 42 | 29 | 33 | 33 | 70 | 61 | 193 | 524 | 654 |
| Common Stock, Value, Issued | 9,415 | 16,965 | 21,206 | 28,109 | 28,239 | 33,151 | 32,658 | 40,175 | 43,396 | 45,555 | 63,288 | 0 | 0 |
| Additional paid-in capital | 3 | 11 | 20 | 47 | 53 | 69 | 68 | 75 | 82 | 95 | 139 | 280 | 384 |
| Accumulated deficit | 6 | 10 | 18 | 12 | -12,106,971 | -27,958,578 | -39,816,300 | -47,800,886 | -59,246,514 | -90,008,778 | -110,614,035 | -116 | -187 |
| Total Vertex Energy, Inc. stockholders' equity | 9 | 20 | 38 | 59 | 41 | 41 | 28 | 29 | 23 | 6 | 30 | 165 | 200 |
| Non-controlling interest | - | - | 1 | - | - | 103,897 | 399,005 | 1 | 777,373 | 1 | 2 | 2 | 4 |
| Total equity | - | - | 38 | 59 | - | 41 | 28 | 29 | 23 | 6 | 30 | 165 | 200 |
| TOTAL LIABILITIES AND EQUITY | 17 | 49 | 65 | 134 | 95 | 87 | 84 | 84 | 121 | 122 | 266 | 689 | 855 |
| Prepaid Expense and Other Assets, Current | 151,821 | - | - | - | - | - | - | - | 4 | - | - | 37 | 53 |