Vista Outdoor Inc.VSTO

Market cap
$2.6B
P/E ratio
Mar 31,
2015
Mar 31,
2016
Mar 31,
2017
Mar 31,
2018
Mar 31,
2019
Mar 31,
2020
Mar 31,
2021
Mar 31,
2022
Mar 31,
2023
Mar 31,
2024
Net income (loss)80147-274-60-648-155266473-10-6
Depreciation35395455534845464849
Amortization of intangible assets31344035242020264450
Amortization of Debt Issuance Costs234311631710
Goodwill and Intangible Asset Impairment52-449152456156--374219
Impairment of long-lived assets---------4
Change in fair value of contingent consideration-------1-286
Deferred income taxes-1-0-22-79-23-5-1012-43-55
Gain on foreign exchange--------11
Loss on disposal of property, plant, and equipment0-0-0-0-141-5-1-2-1
Share-based compensation3121397713272811
Net receivables7234-63-6-31-44-1751-6713
Net inventories-413186-1567884173-19-106
Accounts payable-383-54-21-1373-24-3430
Accrued compensation---------26-4
Accrued income taxes17-2-27255-12-37-460-20
Federal excise, use, and other taxes752-70-138-3-3
Pension and other postretirement benefits051-23-3-5-7-221
Other assets and liabilities-6-9-1324-416-273919-14
Cash provided by operating activities-----77345318486401
Capital expenditures43429167422430433931
Proceeds from note receivable--------11-
Acquisition of businesses, net of cash received-462458----54576216
Proceeds from Sale of Property, Plant, and Equipment0000000000
Cash used for investing activities-----133-102-588-790-47
Proceeds from credit facility-36055525054541173400468204
Repayments of credit facility-360380425325463240230283339
Proceeds from issuance of long-term debt350350308-149-500-350-
Payments on long-term debt20183232581145350-145205
Payments made for debt issue costs and prepayment premiums1144210161170
Proceeds from exercise of stock options-105001140
Payments made for contingent consideration--------123
Purchase of treasury shares5143152----113--
Payment of employee taxes related to vested stock awards------47918
Cash (used for) provided by financing activities------200-3249367-380
Effect of foreign currency exchange rate fluctuations on cash------00-0-00
Increase (decrease) in cash and cash equivalents-----9212-22164-26
Capital Expenditures Incurred but Not yet Paid51086732252
Contingent consideration in connection with business combinations-------3611-