Vista Outdoor Inc.VSTO

Market cap
$2.3B
P/E ratio
Mar 31,
2015
Mar 31,
2016
Mar 31,
2017
Mar 31,
2018
Mar 31,
2019
Mar 31,
2020
Mar 31,
2021
Mar 31,
2022
Mar 31,
2023
Net income (loss)80147-274-60-648-155266473-10
Depreciation353954555348454648
Amortization of intangible assets313440352420202644
Amortization of Debt Issuance Costs2343116317
Goodwill and Intangible Asset Impairment52-449152456156--374
Change in fair value of contingent consideration-------1-28
Gain on sale of businesses (Note 7)-----5-018--
Deferred income taxes-1-0-22-79-23-5-1012-43
Foreign currency translation gains, net--------1
Loss on disposal of property, plant, and equipment0-0-0-0-141-5-1-2
Loss on extinguishment of debt (Note 13)-------6--
Share-based compensation31213977132728
Net receivables7234-63-6-31-44-1751-67
Net inventories-413186-1567884173-19
Accounts payable-383-54-21-1373-24-34
Accrued compensation---------26
Accrued income taxes17-2-27255-12-37-460
Federal excise, use, and other taxes752-70-138-3
Pension and other postretirement benefits051-23-3-5-7-22
Other assets and liabilities-6-9-1324-416-273919
Cash provided by operating activities-----77345318486
Capital expenditures434291674224304339
Proceeds from note receivable--------11
Proceeds from the sale of businesses----15515724--
Acquisition of businesses, net of cash received-462458----545762
Proceeds from Sale of Property, Plant, and Equipment000000000
Cash used for investing activities-----133-102-588-790
Borrowings on lines of credit-36055525054541173400468
Payments made on lines of credit-360380425325463240230283
Proceeds from issuance of long-term debt350350308-149-500-350
Payments made on long-term debt20183232581145350-145
Payments made for debt issue costs and prepayment premiums114421016117
Early redemption of long-term debt------5--
Proceeds from exercise of stock options-10500114
Payments made for contingent consideration--------1
Purchase of treasury shares5143152----113-
Payment of employee taxes related to vested stock awards------479
Cash provided by (used for) financing activities------200-3249367
Effect of foreign currency exchange rate fluctuations on cash------00-0-0
Increase (decrease) in cash and cash equivalents-----9212-22164
Capital Expenditures Incurred but Not yet Paid5108673225
Contingent consideration in connection with business combinations-------3611