| Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 |
---|
Net income (loss) | 80 | 147 | -274 | -60 | -648 | -155 | 266 | 473 | -10 |
---|
Depreciation | 35 | 39 | 54 | 55 | 53 | 48 | 45 | 46 | 48 |
---|
Amortization of intangible assets | 31 | 34 | 40 | 35 | 24 | 20 | 20 | 26 | 44 |
---|
Amortization of Debt Issuance Costs | 2 | 3 | 4 | 3 | 11 | 6 | 3 | 1 | 7 |
---|
Goodwill and Intangible Asset Impairment | 52 | - | 449 | 152 | 456 | 156 | - | - | 374 |
---|
Change in fair value of contingent consideration | - | - | - | - | - | - | - | 1 | -28 |
---|
Gain on sale of businesses (Note 7) | - | - | - | - | -5 | -0 | 18 | - | - |
---|
Deferred income taxes | -1 | -0 | -22 | -79 | -23 | -5 | -10 | 12 | -43 |
---|
Foreign currency translation gains, net | - | - | - | - | - | - | - | - | 1 |
---|
Loss on disposal of property, plant, and equipment | 0 | -0 | -0 | -0 | -14 | 1 | -5 | -1 | -2 |
---|
Loss on extinguishment of debt (Note 13) | - | - | - | - | - | - | -6 | - | - |
---|
Share-based compensation | 3 | 12 | 13 | 9 | 7 | 7 | 13 | 27 | 28 |
---|
Net receivables | 72 | 34 | -63 | -6 | -31 | -44 | -17 | 51 | -67 |
---|
Net inventories | -41 | 31 | 86 | -156 | 7 | 8 | 84 | 173 | -19 |
---|
Accounts payable | -38 | 3 | -54 | -2 | 1 | -13 | 73 | -24 | -34 |
---|
Accrued compensation | - | - | - | - | - | - | - | - | -26 |
---|
Accrued income taxes | 17 | -2 | -27 | 25 | 5 | -12 | -37 | -4 | 60 |
---|
Federal excise, use, and other taxes | 7 | 5 | 2 | -7 | 0 | -1 | 3 | 8 | -3 |
---|
Pension and other postretirement benefits | 0 | 5 | 1 | -23 | -3 | -5 | -7 | -2 | 2 |
---|
Other assets and liabilities | -6 | -9 | -13 | 24 | -4 | 16 | -27 | 39 | 19 |
---|
Cash provided by operating activities | - | - | - | - | - | 77 | 345 | 318 | 486 |
---|
Capital expenditures | 43 | 42 | 91 | 67 | 42 | 24 | 30 | 43 | 39 |
---|
Proceeds from note receivable | - | - | - | - | - | - | - | - | 11 |
---|
Proceeds from the sale of businesses | - | - | - | - | 155 | 157 | 24 | - | - |
---|
Acquisition of businesses, net of cash received | - | 462 | 458 | - | - | - | - | 545 | 762 |
---|
Proceeds from Sale of Property, Plant, and Equipment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Cash used for investing activities | - | - | - | - | - | 133 | -102 | -588 | -790 |
---|
Borrowings on lines of credit | - | 360 | 555 | 250 | 545 | 411 | 73 | 400 | 468 |
---|
Payments made on lines of credit | - | 360 | 380 | 425 | 325 | 463 | 240 | 230 | 283 |
---|
Proceeds from issuance of long-term debt | 350 | 350 | 308 | - | 149 | - | 500 | - | 350 |
---|
Payments made on long-term debt | 20 | 18 | 32 | 32 | 581 | 145 | 350 | - | 145 |
---|
Payments made for debt issue costs and prepayment premiums | 11 | 4 | 4 | 2 | 10 | 1 | 6 | 1 | 17 |
---|
Early redemption of long-term debt | - | - | - | - | - | - | 5 | - | - |
---|
Proceeds from exercise of stock options | - | 1 | 0 | 5 | 0 | 0 | 1 | 1 | 4 |
---|
Payments made for contingent consideration | - | - | - | - | - | - | - | - | 1 |
---|
Purchase of treasury shares | 5 | 143 | 152 | - | - | - | - | 113 | - |
---|
Payment of employee taxes related to vested stock awards | - | - | - | - | - | - | 4 | 7 | 9 |
---|
Cash provided by (used for) financing activities | - | - | - | - | - | -200 | -32 | 49 | 367 |
---|
Effect of foreign currency exchange rate fluctuations on cash | - | - | - | - | - | -0 | 0 | -0 | -0 |
---|
Increase (decrease) in cash and cash equivalents | - | - | - | - | - | 9 | 212 | -221 | 64 |
---|
Capital Expenditures Incurred but Not yet Paid | 5 | 10 | 8 | 6 | 7 | 3 | 2 | 2 | 5 |
---|
Contingent consideration in connection with business combinations | - | - | - | - | - | - | - | 36 | 11 |
---|