VIRTUS INVESTMENT PARTNERS, INC.VRTS
| Dec 31,
2011 | Dec 31,
2012 | Dec 31,
2013 | Dec 31,
2014 | Dec 31,
2015 | Dec 31,
2016 | Dec 31,
2017 | Dec 31,
2018 | Dec 31,
2019 | Dec 31,
2020 | Dec 31,
2021 | Dec 31,
2022 | Dec 31,
2023 | Dec 31,
2024 |
|---|
| Net income (loss) | - | - | - | - | 31 | 49 | 40 | 76 | 106 | 120 | 263 | 107 | 141 | 152 |
|---|
| Depreciation, Depletion and Amortization | 2 | 2 | 7 | 7 | 7 | 6 | 18 | 33 | 40 | 39 | 51 | 64 | 68 | 69 |
|---|
| Stock-based compensation | 6 | - | 8 | 10 | 12 | 12 | 20 | 23 | 22 | 21 | 26 | 24 | 27 | 33 |
|---|
| Equity in earnings of equity method investments | -0 | - | 0 | 0 | 1 | 1 | 2 | 4 | 3 | 2 | 4 | 0 | -0 | 3 |
|---|
| Consolidated Entity excluding Consolidated Investment Products | - | - | - | - | - | - | - | - | 7 | 7 | 3 | -13 | 6 | 3 |
|---|
| Consolidated Investment Products | - | - | - | - | - | - | - | -19 | 0 | 6 | 4 | -36 | 5 | -5 |
|---|
| Distributions from equity method investments | - | - | - | - | - | - | 1 | 4 | 1 | 1 | 4 | 2 | 2 | 5 |
|---|
| Change in fair value of contingent consideration | - | - | - | - | - | - | - | - | - | - | 12 | 8 | -6 | -6 |
|---|
| Deferred taxes, net | -132 | - | 33 | 4 | 6 | 6 | 23 | 10 | 6 | 6 | -10 | -2 | 1 | 7 |
|---|
| Lease termination | - | - | - | - | - | - | - | - | - | - | - | - | - | 1 |
|---|
| Sales (purchases) of investments, net | -4 | - | -3 | 27 | 9 | 17 | 20 | 5 | 9 | 12 | -8 | -9 | -0 | 26 |
|---|
| Accounts receivable, net and other assets | - | - | - | - | - | 2 | 1 | -25 | 1 | 10 | 30 | -38 | -7 | -9 |
|---|
| Increase (Decrease) in Operating Liabilities | - | - | - | - | - | 0 | 11 | -25 | -3 | 14 | 73 | -47 | 4 | -23 |
|---|
| Consolidated Entity excluding Consolidated Investment Products | - | - | - | - | - | - | - | - | 7 | 7 | 3 | -13 | 6 | 3 |
|---|
| Consolidated Investment Products | - | - | - | - | - | - | - | -19 | 0 | 6 | 4 | -36 | 5 | -5 |
|---|
| Purchases of investments by CIP | - | - | - | - | - | - | 924 | 1,107 | 1,030 | 1,305 | 1,177 | 939 | 1,265 | 1,469 |
|---|
| Sales of investments by CIP | - | - | - | - | - | - | 616 | 874 | 811 | 884 | 1,455 | 820 | 1,264 | 1,196 |
|---|
| Proceeds From (Payments For) Other Investments, Operating Activities | - | - | - | - | - | - | 1 | -1 | 4 | -1 | 16 | -0 | -0 | 0 |
|---|
| Change in other assets and liabilities of CIP | - | - | - | - | - | - | 0 | 1 | -1 | -0 | 1 | -7 | -2 | 2 |
|---|
| Amortization of Debt Discount (Premium) | - | - | - | - | - | - | 5 | - | 5 | 11 | 5 | 6 | 2 | 5 |
|---|
| Net cash provided by (used in) operating activities | 24 | - | 29 | - | -209 | 31 | -183 | -63 | -37 | -226 | 666 | 133 | 237 | 2 |
|---|
| Capital expenditures and other asset purchases | - | - | 2 | 2 | 5 | 2 | 2 | 12 | 8 | 1 | 6 | 7 | 9 | 6 |
|---|
| Purchase of equity method investment | - | - | - | - | - | - | - | - | - | - | - | - | 12 | - |
|---|
| Increase (Decrease) In Cash And Cash Equivalents Of Subsidiaries Due To Consolidation | - | - | - | - | - | - | - | - | - | - | - | - | - | -11 |
|---|
| Acquisition of business, net of cash acquired of $4,395 and $8,443 for the years ended December 31, 2023 and 2022, respectively | - | - | - | - | - | - | 393 | 127 | - | - | 156 | 21 | 109 | - |
|---|
| Net cash provided by (used in) investing activities | -4 | - | -6 | - | -6 | 3 | -417 | -121 | 4 | 9 | -175 | -27 | -130 | -17 |
|---|
| Proceeds from Lines of Credit | - | - | - | - | - | 30 | - | - | - | - | - | - | - | - |
|---|
| Repayments on credit agreement | - | - | - | - | - | - | - | - | - | - | - | - | 53 | 23 |
|---|
| Payment of contingent consideration | - | - | - | - | - | - | 52 | - | - | - | - | 33 | 27 | 24 |
|---|
| Repurchase of common shares | 8 | - | 20 | 40 | 80 | 234 | 8 | 28 | 40 | 33 | 57 | 90 | 45 | 45 |
|---|
| Common stock dividends paid | - | - | - | - | - | - | 13 | 14 | 17 | 23 | 31 | 47 | 52 | 58 |
|---|
| Taxes paid related to net share settlement of restricted stock units | 1 | - | 8 | 10 | 5 | 2 | 3 | 7 | 8 | 7 | 20 | 17 | 14 | 12 |
|---|
| Affiliate equity sales (purchases) | - | - | - | - | - | - | - | - | - | - | - | 11 | 21 | 29 |
|---|
| Proceeds from (Payments to) Noncontrolling Interests | - | - | 36 | 29 | 56 | 11 | 30 | - | -5 | -7 | -3 | -6 | 6 | 33 |
|---|
| Borrowings by CIP | - | - | - | - | - | - | - | 857 | 415 | 780 | 364 | 306 | 269 | 1,016 |
|---|
| Payments on borrowings by CIP | - | - | - | - | - | - | - | 670 | 196 | 394 | 558 | 192 | 470 | 783 |
|---|
| Net cash provided by (used in) financing activities | -18 | - | 185 | - | 110 | -48 | 750 | 204 | 100 | 235 | -244 | -102 | -356 | 75 |
|---|
| Effect of exchange rate changes on cash, cash equivalents and restricted cash | - | - | - | - | - | - | - | - | - | - | - | -0 | 1 | -0 |
|---|
| Net increase (decrease) in cash and cash equivalents | - | - | - | - | - | - | - | 20 | 67 | 18 | 246 | 3 | -248 | 59 |
|---|
| Interest paid | - | - | - | - | - | - | - | 12 | 18 | 9 | 6 | 11 | 22 | 20 |
|---|
| Income taxes paid, net | 0 | - | 2 | 23 | 32 | 17 | 12 | 24 | 29 | 35 | 95 | 74 | 31 | 56 |
|---|
| Common stock dividends payable | - | - | - | - | - | - | - | 4 | 5 | 6 | 11 | 12 | 13 | 16 |
|---|
| Contingent consideration | - | - | - | - | - | - | - | - | - | - | - | 1 | - | - |
|---|
| Consolidated Investment Products | - | - | - | - | - | - | -66 | 0 | -14 | 17 | -31 | -0 | -7 | -31 |
|---|
| Noncontrolling Interest, Change in Redemption Value | - | - | - | - | -1 | - | - | - | - | - | - | - | - | - |
|---|