Viridian Therapeutics, Inc.\DEVRDN
| Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 |
|---|
| Cash and cash equivalents | - | - | - | - | - | 25 | 46 | 42 | 156 | 103 | 100 |
|---|
| Short-term investments | - | - | - | - | - | - | - | - | 269 | 375 | 618 |
|---|
| Prepaid Expense and Other Assets, Current | 0 | 321,000 | 0 | 3 | 3 | 3 | 2 | 3 | 7 | 9 | 21 |
|---|
| Unbilled revenue - related party | - | - | - | - | - | - | - | - | 0 | 0 | - |
|---|
| Total current assets | 7 | 12 | 4 | 52 | 65 | 30 | 130 | 200 | 431 | 486 | 738 |
|---|
| Property and equipment, net | 1 | 1 | - | 1 | 1 | 1 | 0 | 0 | 1 | 2 | 1 |
|---|
| Operating lease right-of-use asset | - | - | - | - | - | - | 0 | 2 | 2 | 2 | 2 |
|---|
| Other assets | - | - | - | 0 | 0 | - | 1 | 1 | 1 | 1 | 1 |
|---|
| Total assets | 8 | 13 | 4 | 52 | 66 | 30 | 131 | 204 | 435 | 490 | 742 |
|---|
| Accounts payable | 0 | 242,000 | 0 | 1 | 1 | 1 | 1 | 2 | 14 | 2 | 2 |
|---|
| Accrued Liabilities, Current | 0 | 1 | 3 | 3 | 4 | 5 | 10 | 11 | 19 | 24 | 45 |
|---|
| Contract with Customer, Liability, Current | - | - | - | - | - | - | 0 | - | 0 | 0 | 0 |
|---|
| Total current liabilities | 2 | 2 | 5 | 4 | 7 | 10 | 11 | 14 | 33 | 27 | 48 |
|---|
| Long-term debt, net | - | - | - | - | - | - | - | - | 5 | 20 | 21 |
|---|
| Deferred revenue - related party | - | - | - | - | - | - | - | - | 1 | 1 | 0 |
|---|
| Other liabilities | 0 | 24,000 | - | 0 | 0 | - | 1 | 1 | 1 | 1 | 2 |
|---|
| Total liabilities | - | - | - | 14 | 15 | 15 | 11 | 16 | 40 | 48 | 71 |
|---|
| Series A Preferred Stock | - | - | - | - | - | - | 181 | 118 | 85 | 78 | 61 |
|---|
| Series B Preferred Stock | - | - | - | - | - | - | - | 16 | 57 | 128 | 128 |
|---|
| Preferred stock | - | - | - | - | - | - | - | - | - | - | - |
|---|
| Common Stock, Value, Issued | 0 | 106,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
|---|
| Additional paid-in capital | 13 | 28 | 30 | 132 | 177 | 184 | 218 | 412 | 741 | 961 | 1,478 |
|---|
| Accumulated other comprehensive income (loss) | - | - | - | - | -0 | - | -0 | -0 | -0 | 0 | -0 |
|---|
| Accumulated deficit | -7 | -17,968,000 | -31 | -94 | -126 | -168 | -279 | -358 | -488 | -726 | -996 |
|---|
| Series A Preferred Stock | - | - | - | - | - | - | 181 | 118 | 85 | 78 | 61 |
|---|
| Series B Preferred Stock | - | - | - | - | - | - | - | 16 | 57 | 128 | 128 |
|---|
| Total stockholders’ equity | 6 | 10 | -0 | 39 | 51 | 16 | 120 | 188 | 395 | 442 | 672 |
|---|
| Total liabilities and stockholders’ equity | 8 | 13 | 4 | 52 | 66 | 30 | 131 | 204 | 435 | 490 | 742 |
|---|