Viper Energy, Inc.【VNOM】

Market cap

$4.2B

P/E ratio

9.1x

	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Royalty income	-	-	-	289	298	251	505	866	828	860
Related Party	-	-	-	-	-	-	-	-	108	0
Nonrelated Party	-	-	-	-	-	-	-	-	2	6
Other operating income	-	-	-	0	0	1	1	1	1	1
Production Tax Expense	5	6	6	19	19	20	33	56	50	61
Depletion	28	35	30	59	78	101	103	121	146	214
Related Party	-	-	-	-	-	-	-	-	-	11
Nonrelated Party	-	-	-	-	-	-	-	-	-	8
General and Administrative Expense	3	5	5	8	7	8	8	9	11	-
Other operating (income) expense	-	-	-	-	-	-	-	-	-	-0
Total costs and expenses	37	50	88	86	105	198	143	186	207	294
Income (loss) from operations	40	24	-9	203	194	53	362	680	620	566
Interest expense, net	-	-	-	-14	-21	-33	-34	-40	-49	-74
Gain (loss) on derivative instruments, net	-	-	-	-	-	-64	-69	-18	-26	11
Other income, net	-	-	-	2	2	1	0	0	2	-
Total other expense, net	-11	0	-2	-12	-14	-104	-103	-58	-73	-62
Income (loss) before income taxes	-	-	-	191	180	-51	258	622	547	504
Income Tax Expense (Benefit)	-	-	-	-72	-42	142	2	-33	46	-100
Net income (loss)	-	-	-	263	221	-193	257	655	501	604
Net Income (Loss) Attributable to Noncontrolling Interest	-	-	-	119	175	-1	199	503	301	244
Net income (loss) attributable to Viper Energy, Inc.	-	-	-	263	221	-192	257	655	501	604
Earnings Per Share, Basic	-	-	-	-	-	-	-	-	2.69	3.82
Earnings Per Share, Diluted	-	-	-	-	-	-	-	-	2.69	3.82