Viper Energy, Inc.VNOM

Market cap
$8B
P/E ratio
248.5x
Dec 31,
2014
Dec 31,
2015
Dec 31,
2016
Dec 31,
2017
Dec 31,
2018
Dec 31,
2019
Dec 31,
2020
Dec 31,
2021
Dec 31,
2022
Dec 31,
2023
Cash and cash equivalents15192423419391826
Nonrelated Party---------109
Related Party---------3
Royalty income receivable--10263958326982-
Accounts Receivable, Related Parties--35311226-
Income tax receivable---------1
Derivative instruments--------90
Other current assets000000113-
Prepaid expenses and other current assets---------4
Total current assets24112355657354111119144
Oil and Gas Property, Full Cost Method, Gross5115557611,1041,7172,8682,8963,5143,4654,629
Land----666666
Accumulated depletion and impairment3372149189248326496599720866
Property, net----1,4742,5482,4052,9202,7503,768
Derivative instruments--------00
Deferred Income Tax Assets, Net----97142--5057
Other assets3536353718232316
Total assets5375306711,0131,6542,7862,4613,0342,9203,974
Cash and cash equivalents15192423419391826
Nonrelated Party---------109
Related Party---------3
Royalty income receivable--10263958326982-
Accounts Receivable, Related Parties--35311226-
Income tax receivable---------1
Derivative instruments--------90
Other current assets000000113-
Prepaid expenses and other current assets---------4
Total current assets24112355657354111119144
Oil and Gas Property, Full Cost Method, Gross5115557611,1041,7172,8682,8963,5143,4654,629
Land----666666
Accumulated depletion and impairment3372149189248326496599720866
Property, net----1,4742,5482,4052,9202,7503,768
Derivative instruments--------00
Deferred Income Tax Assets, Net----97142--5057
Other assets3536353718232316
Total assets5375306711,0131,6542,7862,4613,0342,9203,974
Nonrelated Party---------0
Related Party---------1
Accounts payable0023--001-
Accounts payable—related party-0---0--0-
Accrued liabilities-----1318212027
Accrued liabilities-----1318212027
Derivative instruments------273-3
Derivative instruments------273-3
Income taxes payable--------12
Income taxes payable--------12
Total current liabilities202661345242233
Total current liabilities202661345242233
Long-Term Debt-----5875567775771,083
Derivative instruments--------00
Total liabilities235123994176006018015991,117
General Partner----11111-
Common units535495548914540929633813689-
Additional paid-in capital---------1,031
Retained earnings (accumulated deficit)----------17
Total Viper Energy, Inc. stockholders’ equity----1,237----2,858
Non-controlling interest---------1,843
Total equity----1,237----2,858
Total liabilities and stockholders’ equity5375306711,0131,6542,7862,4613,0342,9203,974
Nonrelated Party---------0
Related Party---------1
Accounts payable0023--001-
Accounts payable—related party-0---0--0-
Accrued liabilities-----1318212027
Accrued liabilities-----1318212027
Derivative instruments------273-3
Derivative instruments------273-3
Income taxes payable--------12
Income taxes payable--------12
Total current liabilities202661345242233
Total current liabilities202661345242233
Long-Term Debt-----5875567775771,083
Derivative instruments--------00
Total liabilities235123994176006018015991,117
General Partner----11111-
Common units535495548914540929633813689-
Additional paid-in capital---------1,031
Retained earnings (accumulated deficit)----------17
Total Viper Energy, Inc. stockholders’ equity----1,237----2,858
Non-controlling interest---------1,843
Total equity----1,237----2,858
Total liabilities and stockholders’ equity5375306711,0131,6542,7862,4613,0342,9203,974
Total liabilities235123994176006018015991,117
General Partner----11111-
Common units535495548914540929633813689-
Additional paid-in capital---------1,031
Retained earnings (accumulated deficit)----------17
Total Viper Energy, Inc. stockholders’ equity----1,237----2,858
General Partner----11111-
Common units535495548914540929633813689-
Other Partners' Capital----11111-
Total Viper Energy Partners LP unitholders’ equity535495548914542931635815691-
Non-controlling interest----6951,2541,2261,4181,631-
Total equity-----2,1851,8612,2332,322-
Total liabilities and stockholders’ equity5375306711,0131,6542,7862,4613,0342,9203,974