VALMONT INDUSTRIES INCVMI
Market cap
$7.9B
P/E ratio
| Dec 25, 2010 | Dec 31, 2011 | Dec 29, 2012 | Dec 28, 2013 | Dec 27, 2014 | Dec 26, 2015 | Dec 31, 2016 | Dec 30, 2017 | Dec 29, 2018 | Dec 28, 2019 | Dec 26, 2020 | Dec 25, 2021 | Dec 31, 2022 | Dec 30, 2023 | Dec 28, 2024 | |
| Product sales | - | - | - | - | - | - | - | - | 2,437 | 2,434 | 2,595 | 3,160 | 3,955 | 3,773 | 3,661 |
| Service sales | - | - | - | - | - | - | - | - | 320 | 333 | 301 | 342 | 390 | 402 | 414 |
| Net sales | - | - | - | - | - | - | - | - | 2,757 | 2,767 | 2,895 | 3,502 | 4,345 | 4,175 | 4,075 |
| Product sales | - | - | - | - | - | - | - | - | 1,888 | 1,854 | 1,936 | 2,396 | 2,958 | 2,673 | 2,580 |
| Service sales | - | - | - | - | - | - | - | - | 211 | 221 | 194 | 222 | 261 | 266 | 254 |
| Total cost of sales | - | - | - | - | - | - | - | - | 2,099 | 2,074 | 2,130 | 2,618 | 3,219 | 2,939 | 2,834 |
| Gross profit | 520 | 667 | 802 | 945 | 808 | 621 | 656 | 682 | 658 | 692 | 766 | 884 | 1,126 | 1,236 | 1,241 |
| Selling, General and Administrative Expense | 341 | 404 | 420 | 472 | 450 | 447 | 413 | 415 | 440 | 455 | 523 | 591 | 693 | 768 | 717 |
| Goodwill and Intangible Asset Impairment | - | - | - | - | - | 42 | - | - | 16 | - | 17 | 6 | - | - | - |
| Realignment charges | - | - | - | - | - | - | - | - | - | - | - | - | - | 35 | - |
| Operating income | 178 | 263 | 382 | 473 | 358 | 132 | 244 | 266 | 202 | 238 | 226 | 287 | 433 | 292 | 525 |
| Interest expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 59 |
| Interest income | 5 | 9 | 8 | 6 | 6 | 3 | 3 | 5 | 5 | 4 | 2 | 1 | 2 | 6 | 7 |
| Gain (loss) on deferred compensation investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4 |
| Gain (loss) on divestitures | - | - | - | - | - | - | - | - | - | - | - | - | -33 | 3 | -4 |
| Other | 1 | -3 | 0 | 2 | -4 | 3 | 18 | 2 | - | 2 | 3 | 13 | 13 | -11 | -4 |
| Total other income (expenses) | -25 | -30 | -23 | -24 | -74 | -39 | -23 | -38 | -59 | -28 | -33 | -27 | -69 | -55 | -56 |
| Earnings before income taxes and equity in loss of nonconsolidated subsidiaries | 153 | 234 | 359 | 449 | 284 | 93 | 220 | 228 | 143 | 210 | 193 | - | - | 236 | 469 |
| Current | 50 | 90 | 123 | 168 | 90 | 43 | 66 | 66 | 45 | 46 | 51 | 61 | 110 | 109 | 143 |
| Deferred | 5 | -85 | 4 | -10 | 5 | 5 | -24 | 40 | -2 | 4 | -1 | 0 | -1 | -19 | -25 |
| Total income tax expense | 55 | 5 | 127 | 158 | 95 | 47 | 42 | 106 | 43 | 50 | 50 | 61 | 109 | 90 | 118 |
| Earnings before equity in loss of nonconsolidated subsidiaries | - | - | - | - | - | - | - | - | - | - | 143 | 199 | 255 | 146 | 351 |
| Income (Loss) from Equity Method Investments | 2 | 8 | 6 | 1 | 0 | -0 | - | - | - | - | - | - | - | -1 | -0 |
| Net earnings | 100 | 237 | 239 | 280 | 189 | 45 | 178 | 122 | 100 | 159 | 142 | 198 | 254 | 145 | 351 |
| Loss (earnings) attributable to redeemable noncontrolling interests | - | - | - | - | - | - | - | - | - | - | - | - | - | -6 | 2 |
| Net earnings attributable to Valmont Industries, Inc. | 100 | 237 | 239 | 280 | 189 | 45 | 178 | 122 | 100 | 159 | 142 | 198 | 254 | 151 | 351 |
| Basic | 3.62 | 8.67 | 8.84 | 10.45 | 7.15 | 1.72 | 7.68 | 5.16 | 4.23 | 7.1 | 6.6 | 9.23 | 11.77 | 6.85 | 17.31 |
| Diluted | 3.57 | 8.6 | 8.75 | 10.35 | 7.09 | 1.71 | 7.63 | 5.11 | 4.2 | 7.06 | 6.57 | 9.1 | 11.62 | 6.78 | 17.19 |