US-listed companies
VALERO ENERGY CORP

VALERO ENERGY CORPVLO

Market cap

$45.4B

P/E ratio

5.1x

Income statement Balance sheet Cash flow

	Dec 31, 2010	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023
Revenues	-	-	-	-	-	-	-	-	117,033	108,324	64,912	113,977	176,383	144,766
Cost, Direct Material	-	-	-	-	-	-	-	-	104,732	96,476	58,933	102,714	150,770	123,087
Inventory Write-down	-	-	-	-	-	790	-747	-	-	-	-19	-	-	-
Cost, Overhead	-	-	-	-	-	-	-	4,462	4,690	4,868	4,435	5,776	6,389	6,089
Cost, Overhead	-	-	-	-	-	-	-	4,462	4,690	4,868	4,435	5,776	6,389	6,089
Cost, Depreciation and Amortization	-	-	-	-	-	-	-	1,934	2,017	2,202	2,303	2,358	2,428	2,658
Cost, Depreciation and Amortization	-	-	-	-	-	-	-	1,934	2,017	2,202	2,303	2,358	2,428	2,658
Total cost of sales	-	-	-	-	-	-	-	89,433	111,439	103,546	65,652	110,848	159,587	131,834
Total cost of sales	-	-	-	-	-	-	-	89,433	111,439	103,546	65,652	110,848	159,587	131,834
Asset impairment loss	-	-	1,014	-	-	-	56	-	-	-	-	-	61	-
Other operating expenses	-	-	-	-	-	-	-	61	45	21	35	87	66	33
General and Administrative Expense	-	571	698	758	724	710	715	835	925	868	756	865	934	998
Depreciation and amortization expense	1,473	1,534	1,574	1,720	1,690	1,842	1,894	1,986	2,069	2,255	2,351	2,405	2,473	2,701
Operating income	-	3,680	4,010	3,963	5,902	6,358	3,572	3,599	4,572	3,836	-1,579	2,130	15,690	11,858
Other income, net	-	43	9	59	47	46	56	76	130	104	132	16	179	502
Interest and debt expense, net of capitalized interest	-	-	313	365	397	433	446	468	470	454	563	603	562	592
Income before income tax expense	-	3,322	3,706	3,982	5,552	5,971	3,182	3,207	4,232	3,486	-2,010	1,543	15,307	11,768
Income tax expense	-	1,226	1,626	1,254	1,777	1,870	765	-949	879	702	-903	255	3,428	2,619
Net income	-	2,089	2,080	2,728	3,711	4,101	2,417	4,156	3,353	2,784	-1,107	1,288	11,879	9,149
Less: Net income attributable to noncontrolling interests	-	-1	-3	8	81	111	128	91	231	362	314	358	351	314
Net income attributable to Valero Energy Corporation stockholders	324	2,090	2,083	2,728	3,711	4,101	2,417	4,156	3,353	2,784	-1,107	1,288	11,879	9,149
Earnings Per Share, Basic	0.57	3.69	3.77	4.99	6.88	8	4.94	9.17	7.3	5.84	-3.5	2.27	29.05	24.93
Earnings Per Share, Diluted	0.57	3.68	3.75	4.97	6.85	7.99	4.94	9.16	7.29	5.84	-3.5	2.27	29.04	24.92
Excise and Sales Taxes	-	892	964	-	-	-	-	-	-	5,595	4,797	5,645	5,194	5,765