Vislink Technologies, Inc.VISL
| Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 |
|---|
| Net loss | -27 | -19 | -18 | -21 | -11 | -15 | -18 | -18 | -16 | -14 | -9 | -20 |
|---|
| Deferred tax benefits | - | - | - | - | - | - | - | - | - | -215,000 | -218,000 | -0 |
|---|
| Unrealized gain on investments in debt securities | - | - | - | - | - | - | - | - | - | - | - | -0 |
|---|
| Realized gain (loss) of investments in debt securities | - | - | - | - | - | - | - | - | - | - | 0 | -0 |
|---|
| Accretion of bond discount | - | - | - | - | - | - | - | - | - | - | -0 | 0 |
|---|
| Stock-based compensation | 1 | 1 | 2 | 0 | 2 | 4 | 2 | 1 | 4 | 2 | 2 | 1 |
|---|
| Provision for bad debt | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 21,000 | 25,000 | 610,000 |
|---|
| Recovery of bad debt | - | - | - | - | - | - | - | - | 0 | 517,000 | 0 | - |
|---|
| Inventory impairments and valuation write-downs | - | - | - | - | - | - | - | - | - | - | - | 7 |
|---|
| Amortization of right-of-use assets, operating assets | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 |
|---|
| Depreciation and amortization | 2 | 4 | 5 | 6 | 4 | 3 | 2 | 1 | 1 | 2 | 1 | 1 |
|---|
| Restructuring costs | - | - | - | - | - | - | - | - | - | - | - | 0 |
|---|
| Impairment of right-of-use operating assets | - | - | - | - | - | - | - | - | - | - | 0 | 0 |
|---|
| Impairment of intangible assets | - | - | - | - | - | - | - | - | - | - | - | 330,000 |
|---|
| Accounts receivable | 1 | 0 | 0 | 1 | 1 | -2 | 1 | -2 | 4 | -3 | 3 | -2 |
|---|
| Inventory | 3 | 2 | -0 | -1 | -2 | -1 | -1 | 2 | 3 | 4 | 2 | 1 |
|---|
| Prepaid expenses and other current assets | - | - | - | - | - | 0 | -0 | -0 | -0 | -2 | -0 | -0 |
|---|
| Accounts payable | 1 | -1 | 0 | 0 | 3 | -3 | -1 | -3 | -2 | -0 | 1 | -1 |
|---|
| Accrued expenses and interest expense | 0 | 0 | 1 | 0 | 1 | -1 | -0 | -0 | 0 | -2 | 0 | 1 |
|---|
| Accrued directors’ compensation | - | - | - | - | - | - | - | - | - | - | -0 | 0 |
|---|
| Operating lease liabilities | - | - | - | - | - | - | - | - | -0 | -1 | -0 | -0 |
|---|
| Deferred revenue and customer deposits | - | - | - | - | - | 1 | 1 | -2 | 1 | -1 | -0 | 1 |
|---|
| Net cash used in operating activities | - | - | - | - | -4 | -6 | -8 | -14 | -10 | -9 | -10 | -7 |
|---|
| Cash used for investment in securities held to maturity | - | - | - | - | - | - | - | - | - | - | - | 1 |
|---|
| Cash used in asset acquisition | - | - | - | 0 | - | - | - | - | - | - | 0 | - |
|---|
| Proceeds for bond redemption | - | - | - | - | - | - | - | - | - | - | 10 | 6 |
|---|
| Cash used for property and equipment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
|---|
| Net cash provided (used) in investing activities | - | - | - | - | -7 | 0 | -0 | -0 | -18 | -0 | -7 | 4 |
|---|
| Principal payments made on D & O notes payable | - | - | - | - | - | - | - | 0 | 1 | 1 | 1 | 0 |
|---|
| Net cash used in financing activities | - | - | - | - | 5 | 5 | 9 | 18 | 58 | -1 | -1 | -0 |
|---|
| Effect of exchange rate changes on cash | - | - | - | - | - | - | -0 | 0 | -0 | 0 | -0 | -0 |
|---|
| Net decrease in cash | - | - | - | - | - | - | -0 | 3 | 31 | -11 | -17 | -3 |
|---|
| Cash paid during the period for interest | - | - | - | - | - | - | 2 | 0 | 0 | 0 | 0 | 0 |
|---|
| Notes payable recognized on D & O Insurance policy (Note 15) | - | - | - | - | - | - | - | - | 1 | 1 | 1 | 1 |
|---|
| Board compensation awards previously accrued | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 |
|---|
| Operating lease assets recognized | - | - | - | - | - | - | - | - | 1 | - | 0 | - |
|---|
| amortization | - | - | - | - | - | - | - | - | 0 | 1 | -0 | -0 |
|---|
| impairments | - | - | - | - | - | - | - | - | - | -0 | -0 | -0 |
|---|
| loss on lease impairments | - | - | - | - | - | - | - | - | - | -0 | 0 | 0 |
|---|
| ROU assets and operating lease obligations recognized | - | - | - | - | - | - | - | - | 0 | -1 | -0 | -0 |
|---|
| Operating lease liabilities recognized | - | - | - | - | - | - | - | - | 1 | - | 0 | - |
|---|
| Less: non-cash changes to operating lease liabilities accretion | - | - | - | - | - | - | - | - | 0 | -1 | -0 | -0 |
|---|
| Operating lease liabilities recognized | - | - | - | - | - | - | - | - | - | -1 | -0 | -0 |
|---|