Virtu Financial, Inc.VIRT
| Dec 31,
2015 | Dec 31,
2016 | Dec 31,
2017 | Dec 31,
2018 | Dec 31,
2019 | Dec 31,
2020 | Dec 31,
2021 | Dec 31,
2022 | Dec 31,
2023 | Dec 31,
2024 |
|---|
| Net Income | 197 | 158 | 19 | 620 | -104 | 1,121 | 827 | 468 | 264 | 535 |
|---|
| Depreciation and amortization | - | 30 | 47 | 61 | 66 | 67 | 68 | 66 | 63 | 66 |
|---|
| Amortization of Intangible Assets | 0 | 0 | 15 | 26 | 71 | 74 | 70 | 65 | 64 | 51 |
|---|
| Debt Related Commitment Fees and Debt Issuance Costs | - | 6 | 10 | 11 | 41 | 8 | 1 | 24 | 1 | 23 |
|---|
| Amortization of Debt Issuance Costs and Discounts | 2 | 2 | 6 | 10 | 12 | 26 | 7 | 7 | 11 | 7 |
|---|
| Lease Abandonment | 1 | - | 4 | 23 | 66 | 10 | 28 | 5 | 0 | 16 |
|---|
| Share-based compensation | 62 | 23 | 26 | 32 | 72 | 60 | 56 | 67 | 64 | 75 |
|---|
| Deferred taxes | 4 | 13 | 103 | 4 | -19 | 22 | 35 | -3 | 19 | 4 |
|---|
| Other | -0 | -1 | -5 | 0 | 1 | -2 | -6 | 11 | -13 | -37 |
|---|
| Securities borrowed | -32 | -233 | -155 | -71 | 516 | -504 | -76 | -162 | 535 | 572 |
|---|
| Securities purchased under agreements to resell | -16 | -15 | -17 | 15 | 128 | -120 | 97 | 218 | 1,175 | -528 |
|---|
| Receivables from broker-dealers and clearing organizations | 89 | -28 | -26 | 129 | -111 | 365 | -657 | 1 | -290 | 363 |
|---|
| Trading assets, at fair value | -247 | 531 | -1,211 | -73 | 125 | 350 | 1,141 | 374 | 2,728 | 444 |
|---|
| Receivables from customers | - | - | - | - | -30 | 111 | -68 | -66 | 25 | 44 |
|---|
| Operating lease right-of-use assets | - | - | - | - | - | -40 | -34 | -29 | 42 | -44 |
|---|
| Other assets | 6 | -1 | -44 | -125 | -25 | 48 | -59 | 63 | -20 | 57 |
|---|
| Securities loaned | 27 | -302 | 366 | 375 | 452 | -652 | 194 | -82 | 269 | 1,102 |
|---|
| Securities sold under agreements to repurchase | -2 | - | -451 | -109 | 59 | 120 | 53 | 113 | 1,168 | -524 |
|---|
| Payables to broker-dealers and clearing organizations | -200 | 209 | -516 | -149 | 107 | -9 | -267 | -277 | 886 | -244 |
|---|
| Payables to customers | - | - | - | - | -38 | 29 | -64 | -8 | -23 | 23 |
|---|
| Trading liabilities, at fair value | -59 | 370 | -721 | 91 | 23 | 426 | 587 | 686 | 1,874 | 370 |
|---|
| Operating lease liabilities | - | - | - | - | - | -50 | -37 | -33 | 39 | -48 |
|---|
| Accounts payable, accrued expenses and other liabilities | -13 | -15 | 18 | -79 | -38 | 82 | -36 | -4 | -2 | 90 |
|---|
| Net cash provided by operating activities | - | - | 291 | 715 | 169 | 1,061 | 1,172 | 707 | 492 | 599 |
|---|
| Development of capitalized software | 8 | 8 | 14 | 21 | 48 | 31 | 36 | 38 | 38 | 42 |
|---|
| Acquisition of property and equipment | 16 | 12 | 19 | 26 | 9 | 29 | 25 | 27 | 38 | 12 |
|---|
| Other investing activities | - | - | - | - | - | - | 27 | -35 | 18 | 8 |
|---|
| Net cash used in investing activities | - | - | -838 | 329 | -900 | -3 | -87 | -30 | -94 | -62 |
|---|
| Dividends to stockholders and distributions from Virtu Financial to noncontrolling interest | 81 | 163 | 90 | 207 | 99 | 364 | 548 | 375 | 306 | 299 |
|---|
| Repurchase of Class C common stock | 4 | 5 | 3 | 66 | - | - | 3 | 8 | 2 | - |
|---|
| Purchase of treasury stock | - | - | - | - | - | 50 | 427 | 481 | 229 | 191 |
|---|
| Stock options exercised | - | - | - | 77 | 1 | 16 | 10 | 5 | - | 13 |
|---|
| Short-term borrowings, net | - | -20 | 7 | -15 | 40 | -11 | -2 | -59 | -4 | 39 |
|---|
| Proceeds from long-term borrowings | - | 76 | 1,115 | - | 1,493 | - | - | 1,800 | - | 1,742 |
|---|
| Repayment of long-term borrowings | 3 | 4 | 256 | 500 | 500 | 289 | 37 | 1,600 | 73 | 1,727 |
|---|
| Proceeds from interest rate swaps | - | - | - | - | - | - | - | - | 56 | 2 |
|---|
| Payment of tax receivable agreement obligations | - | - | 7 | 12 | - | 13 | 17 | 21 | 23 | 20 |
|---|
| Debt issuance costs | 1 | 5 | 57 | 2 | 36 | 10 | 3 | 36 | 4 | 27 |
|---|
| Proceeds from Noncontrolling Interests | - | - | - | - | - | - | - | 39 | - | - |
|---|
| Net cash used in financing activities | - | - | 890 | -835 | 770 | -840 | -958 | -736 | -585 | -470 |
|---|
| Effect of exchange rate changes on cash and cash equivalents | - | - | - | - | -1 | 15 | -12 | -24 | 5 | -9 |
|---|
| Net increase (decrease) in cash and cash equivalents | - | - | - | - | 37 | 234 | 114 | -83 | -183 | 59 |
|---|
| Cash paid for interest | - | - | 113 | 139 | 205 | 174 | 160 | 247 | 632 | 586 |
|---|
| Cash paid for taxes | 13 | 16 | 6 | 94 | 12 | 249 | 135 | 104 | 39 | 43 |
|---|
| Non Cash Compensation to Developers Subject to Capitalization of Software | 26 | 3 | 2 | 3 | 2 | 15 | 17 | 17 | 20 | 23 |
|---|
| Tax receivable agreement described in Note 5 | - | - | - | -1 | - | 1 | -0 | -1 | 4 | 0 |
|---|
| Repurchase of Class C common stock | - | - | - | - | - | - | - | - | -2 | -0 |
|---|
| Purchase of treasury stock | - | - | - | - | - | - | - | - | - | 1 |
|---|