Gaucho Group Holdings, Inc.VINO
| Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 |
|---|
| Net Loss | - | - | - | - | - | -6,956,815 | -5,781,683 | -2,389,018 | -21,825,298 | -16,198,010 |
|---|
| Common stock issued for 401(k) employer matching | - | - | 73,869 | 81,386 | 63,414 | 55,196 | 31,778 | 27,821 | 32,614 | 17,268 |
|---|
| Common stock | - | - | - | - | - | - | - | 105,900 | 525,000 | 300,000 |
|---|
| Options | - | - | - | 623,907 | 716,249 | 432,187 | - | - | 269,965 | 113,487 |
|---|
| Restricted stock units | - | - | - | - | - | - | - | - | 579,630 | 307,148 |
|---|
| Non-cash lease expense | - | - | - | - | - | - | - | 194,774 | 217,767 | 231,034 |
|---|
| Gains from foreign currency remeasurement, net | - | - | - | - | - | - | - | - | - | 605,531 |
|---|
| Depreciation and amortization | 279,082 | 224,580 | 64,853 | 193,065 | 171,749 | 196,438 | 170,189 | 145,653 | 251,941 | 451,925 |
|---|
| Amortization of debt discount | - | - | - | 12,217 | 259,709 | 21,336 | 9,335 | 199,161 | 1 | 3 |
|---|
| Provision for unrealizable assets | - | - | - | - | - | - | - | - | - | 2 |
|---|
| Provision for obsolete inventory | - | - | - | - | - | - | - | - | 115,563 | 86,001 |
|---|
| Change in fair value of derivative liability | - | - | - | - | - | - | - | - | - | -2,505,731 |
|---|
| Loss on extinguishment of debt | -220,126 | - | - | - | - | - | -355,602 | - | -2,105,119 | -416,081 |
|---|
| Inducement expense | - | - | - | - | - | - | - | - | 3 | - |
|---|
| Accounts receivable and mortgages receivable | 77,775 | 206,755 | 339,739 | 246,917 | -281,677 | 181,247 | 798,446 | 4 | 608,286 | 49,808 |
|---|
| Employee advances | - | - | - | - | - | - | - | - | -4,053 | 18,405 |
|---|
| Inventory | 543,122 | 284,924 | 246,391 | 394,728 | 191,973 | 322,929 | 9,515 | -161,637 | 530,487 | 285,017 |
|---|
| Inventory deposits | - | - | - | - | - | - | - | - | - | 161,531 |
|---|
| Deposits | - | - | - | - | - | - | -20,611 | 20,276 | - | -1,336 |
|---|
| Prepaid expenses and other current assets | 279,787 | 154,192 | 288,685 | 124,378 | 255,240 | 116,563 | 40,018 | 553,345 | 76,691 | -121,688 |
|---|
| Accounts payable and accrued expenses | 948,911 | -558,249 | -186,236 | -511,902 | 724,014 | 615,792 | 703,698 | -479,242 | 2 | 1 |
|---|
| Operating lease liabilities | - | - | - | - | - | - | - | - | -175,316 | -202,775 |
|---|
| Deferred revenue | - | - | - | - | -185,147 | -3,841 | 34,021 | -220,325 | 654,265 | 347,907 |
|---|
| Other liabilities | - | 558,542 | 22,279 | 3,380 | 80,745 | -13,956 | 45,950 | 28,683 | -60,247 | 154,437 |
|---|
| Total Adjustments | 2 | 2 | 4 | -162,787 | 1 | 876,404 | 837,925 | -4,420,962 | 16 | 10 |
|---|
| Net Cash Used in Operating Activities | - | - | -6,469,560 | -8,075,299 | -4,345,933 | -6,080,411 | -4,943,758 | -6,809,980 | -5,700,187 | -6,075,416 |
|---|
| Cash paid to acquire GDS, net of cash acquired | - | - | - | - | - | - | - | - | 7,560 | - |
|---|
| Purchase of property and equipment | - | - | 548,834 | 930,368 | 292,213 | 139,271 | 115,454 | 2 | 2 | 615,398 |
|---|
| Purchase of intangible asset | - | - | - | - | - | - | - | - | 34,999 | 50,000 |
|---|
| Net Cash Used in Investing Activities | - | - | -548,834 | -849,254 | -292,213 | -213,756 | -115,454 | -8,945,266 | -1,970,569 | -665,398 |
|---|
| Proceeds from loans payable | 325,000 | - | 68,001 | 519,157 | 580,386 | - | 27,641 | - | - | 185,000 |
|---|
| Repayments of loans payable | 331,019 | 100,000 | 35,128 | 104,645 | 199,910 | 197,034 | 355,583 | 185,086 | 116,775 | 103,923 |
|---|
| Proceeds from lot sale obligations | - | - | - | - | - | - | - | - | - | 525,000 |
|---|
| Proceeds from the issuance of debt in private placement | - | - | - | - | - | - | - | - | 2 | - |
|---|
| Repayments of debt obligations | - | - | 75,000 | 162,500 | - | 95,500 | - | 100,000 | 7,000 | - |
|---|
| Proceeds from the issuance of convertible debt | - | - | - | 1 | 4 | 786,000 | 3 | 6 | 1 | 5 |
|---|
| Financing costs in connection with the issuance of convertible debt | - | - | - | - | - | - | - | - | - | 321,802 |
|---|
| Repayments of convertible debt obligations | 729,022 | 50,000 | - | - | - | - | - | - | - | 862,541 |
|---|
| Redemption premiums paid on convertible debt obligations | - | - | - | - | - | - | - | - | - | 156,161 |
|---|
| Proceeds from common stock issued for cash | 2 | 6 | 7 | 40,500 | 1 | 5 | 2 | 5 | 555,811 | 2 |
|---|
| Offering costs in connection with common stock issued for cash | - | - | - | - | - | - | - | 457,810 | 44,465 | - |
|---|
| Proceeds from issuance of shares under the New ELOC, net of offering costs | - | - | - | - | - | - | - | - | - | 852,088 |
|---|
| Net Cash Provided by Financing Activities | - | - | 7 | 9 | 5 | 6 | 5 | 19 | 4 | 7 |
|---|
| Effect of Exchange Rate Changes on Cash | - | - | - | - | - | 575,809 | 466,655 | 325,246 | 764,877 | -262,137 |
|---|
| Net Increase (Decrease) in Cash | - | - | - | - | - | -18,110 | 94,158 | 4 | -3,349,222 | 127,776 |
|---|
| Interest paid | - | - | - | 185,364 | 358,114 | 333,091 | 252,772 | 489,291 | 215,755 | 323,638 |
|---|
| Income taxes paid | 66,846 | 25,049 | 8 | - | - | - | - | 72,531 | - | - |
|---|
| Cumulative impact of adoption of ASU 2016-13 | - | - | - | - | - | - | - | - | - | 111,582 |
|---|
| Equity issued to satisfy accrued stock-based compensation obligation | - | - | - | - | - | - | - | - | 27,821 | 32,617 |
|---|
| Equity issued as consideration for intangible assets | - | - | - | - | - | - | - | - | 39,600 | - |
|---|
| Equity issued for purchase of non-controlling interest | - | - | - | - | - | - | - | - | 231,789 | - |
|---|
| Warrants issued and debt principal exchanged upon modification of convertible debt | - | - | - | - | - | - | - | - | 834,323 | - |
|---|
| Common stock issued upon conversion of debt and accrued interest | - | - | - | - | - | - | - | - | - | 6 |
|---|
| Common stock and GGH restricted stock units issued upon exchange of GGI options | - | - | - | - | - | - | - | - | 2 | - |
|---|
| Cashless warrant exercise | - | - | - | - | - | - | - | - | - | 51 |
|---|
| Relative fair value of warrants issued with 2023 Notes, net of allocable issuance costs | - | - | - | - | - | - | - | - | - | 2 |
|---|
| Warrants issued and debt principal exchanged upon modification of convertible debt | - | - | - | - | - | - | - | - | - | 63,502 |
|---|
| Debt discount for warrant modification | - | - | - | - | - | - | - | - | - | 392,273 |
|---|
| Debt discount for lot sale obligation | - | - | - | - | - | - | - | - | - | 80,096 |
|---|