VICI PROPERTIES INC.VICI

Market cap

$30.5B

P/E ratio

	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Income from sales-type leases	-	-	-	-	-	1,464	1,980	2,068
Interest and Dividend Income, Operating	-	-	-	153	283	1,041	1,520	1,663
Other income	-	-	-	16	28	60	73	77
Golf revenues	-	-	-	24	31	36	39	40
Total revenues	188	898	895	1,226	1,510	2,601	3,612	3,849
General and administrative	-	24	25	31	33	48	60	69
Depreciation	1	4	4	4	3	3	4	4
Other expenses	-	-	-	16	28	60	73	77
Golf expenses	-	17	19	18	21	23	27	27
Change in allowance for credit losses	-	-	-	-	-	-	103	127
Transaction And Acquisition Expense	-	-	-	-	-	-	8	5
Total operating expenses	-	-	52	321	76	991	275	309
Income from unconsolidated affiliate	-	-	-	-	-	60	1	-
Interest expense	-	-	-	-	-	-	-	826
Interest income	-	-	-	-	0	10	24	16
Other gains	-	-	-	-	-	-	4	1
Income before income taxes	43	534	556	897	1,026	1,139	2,548	2,731
(Provision for) benefit from income taxes	-2	1	2	1	3	3	-6	10
Net income	-	532	554	896	1,023	1,136	2,555	2,721
Less: Net income attributable to non-controlling interests	-	8	8	5	9	19	41	42
Net income attributable to common stockholders	45	532	554	896	1,023	1,136	2,555	2,721
Earnings Per Share, Basic	-	1.43	1.25	1.76	1.8	1.27	2.48	2.56
Earnings Per Share, Diluted	-	1.43	1.24	1.75	1.76	1.27	2.47	2.56
Net income	-	532	554	896	1,023	1,136	2,555	2,721
Reclassification of derivative gain Interest expense	-	-	-	-	-64	16	24	25
Unrealized gain (loss) on cash flow hedges	-	-	-	-	29	201	-10	27
Foreign currency translation adjustments	-	-	-	-	-	-	2	-12
Comprehensive income	-	-	-	-	-	1,321	2,523	2,712
Comprehensive income attributable to non-controlling interests	-	-	-	-	-	-	41	42
Comprehensive income attributable to common stockholders	-	501	503	864	1,107	1,302	2,482	2,670