Via Renewables, Inc.VIASP

Market cap

$271.36M

P/E ratio

	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Retail revenues	-	-	-	-	-	-	-	-	-	439	399
Other revenue	-	-	-	-	-	-	-	-	-	3	2
Retail revenues	-	-	-	-	-	-	556	398	463	-	-
Net asset optimization expense	-	-	-	-	-	-	-1	-4	-2	-7	-2
Total revenues	323	358	547	798	1,006	814	556	398	463	435	399
Retail cost of revenues	-	-	-	-	845	615	345	323	357	311	231
General and administrative	46	62	85	101	111	134	91	44	62	69	74
Depreciation and amortization	22	25	49	43	53	41	31	22	17	9	9
Total operating expenses	327	328	463	696	-	790	466	389	436	389	315
Operating income	-4	30	84	102	-4	24	89	4	25	46	84
Interest expense	-	-	-	-	-	-	-	-	-	-	7
Interest and other income	-	-	-	-	-	-	0	0	0	0	0
Total other (expense)/income	-1	-2	-8	11	-9	-3	-5	-5	-7	-9	-7
Income before income tax expense	-5	28	76	114	-12	21	84	-0	18	37	77
Income tax expense	-1	2	10	38	2	7	16	4	6	11	16
Net income	-4	26	66	76	-14	14	68	-4	11	26	61
Less: Net income attributable to non-controlling interest	-4	22	51	57	-13	6	39	-9	4	11	33
Net income attributable to Via Renewables, Inc. stockholders	-0	26	66	76	-1	14	68	5	11	26	61
Less: Dividend on Series A preferred stock	-	-	-	3	8	8	7	8	8	11	10
Net Income (Loss) Available to Common Stockholders, Diluted	-	-	-	-	-	-	-	-	-	4	18
Net income (loss) attributable to stockholders of Class A common stock	-	-	-	16	-9	0	22	-3	-0	4	18
Comprehensive income	-4	26	66	76	-14	14	68	-4	11	26	61
Less: Comprehensive income attributable to non-controlling interest	-	-	-	-	-	-	-	-	4	11	33
Comprehensive income attributable to Via Renewables, Inc. stockholders	-	-	14	19	-1	8	29	5	8	15	28
Earnings Per Share, Basic	-0.02	1.26	2.53	1.2	-0.69	0.03	1.5	-0.17	-0.15	1.36	5.48
Earnings Per Share, Diluted	-0.02	1.06	2.23	1.19	-0.69	0.02	1.48	-0.17	-0.15	1.36	5.48