US-listed companies
VECTOR GROUP LTD

VECTOR GROUP LTDVGR

Market cap

$2.4B

P/E ratio

12.8x

Income statement Balance sheet Cash flow

	Dec 31, 2010	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023
Cash and cash equivalents	300	241	406	234	326	240	394	301	585	371	353	193	225	269
Investment securities at fair value	-	-	-	-	-	-	-	-	-	-	136	147	116	111
Accounts receivable - trade, net	2	25	11	12	23	24	19	29	34	37	41	16	41	26
Inventories	107	109	100	93	90	87	90	90	91	99	98	95	92	92
Income taxes receivable, net	-	10	7	-	3	3	16	11	-	-	-	11	8	-
Other current assets	5	4	6	23	37	39	23	21	26	45	37	10	10	12
Total current assets	527	510	639	588	858	584	705	614	872	682	664	472	492	510
Property, plant and equipment, net	-	-	-	-	-	-	-	-	-	-	-	37	40	43
Investments in real estate, net	-	-	-	-	-	-	24	24	26	28	16	9	-	-
Long-term investments (includes $29,402 and $28,919 at fair value)	-	-	-	-	-	-	53	81	66	62	53	53	45	47
Long-term investments (includes $29,402 and $28,919 at fair value)	-	-	-	-	-	-	53	81	66	62	53	53	45	47
Investments in real estate ventures	16	-	-	-	-	-	221	188	141	132	85	105	121	131
Investments in real estate ventures	16	-	-	-	-	-	221	188	141	132	85	105	121	131
Operating lease right-of-use assets	-	-	-	-	-	-	-	-	-	150	145	11	8	11
Operating lease right-of-use assets	-	-	-	-	-	-	-	-	-	150	145	11	8	11
Intangible assets	108	108	108	11	-	-	-	-	-	-	-	108	108	108
Intangible assets	108	108	108	11	-	-	-	-	-	-	-	108	108	108
Other assets	32	43	56	54	59	51	32	37	60	104	95	77	95	84
Other assets	32	43	56	54	59	51	32	37	60	104	95	77	95	84
Total assets	950	928	1,087	1,260	1,573	1,311	1,404	1,328	1,550	1,505	1,343	871	909	934
Total assets	950	928	1,087	1,260	1,573	1,311	1,404	1,328	1,550	1,505	1,343	871	909	934
Long-Term Debt and Lease Obligation, Current	-	-	-	-	-	-	-	-	-	-	-	0	22	0
Settlement Accrual, Master Settlement Agreement, Current	-	51	33	25	26	29	16	12	37	34	39	12	15	9
Current operating lease liability	-	-	-	-	-	-	-	-	-	18	27	4	4	4
Other current liabilities	15	17	17	18	127	154	136	157	179	189	199	149	135	132
Income taxes payable, net	12	7	6	6	2	0	-	0	-	-	-	-	-	1
Total current liabilities	227	315	195	405	270	216	196	205	485	461	283	165	176	145
Other current liabilities	15	17	17	18	127	154	136	157	179	189	199	149	135	132
Total current liabilities	227	315	195	405	270	216	196	205	485	461	283	165	176	145
Long-Term Debt and Lease Obligation	-	-	-	-	-	-	-	-	-	-	-	1,399	1,390	1,372
Non-current employee benefits	39	46	46	48	49	55	59	62	61	68	67	69	63	67
Deferred income taxes, net	-	-	-	-	-	-	-	-	-	34	32	35	51	58
Non-current operating lease liability	-	-	-	-	-	-	-	-	-	157	154	9	5	8
Payments due under the Master Settlement Agreement	-	49	53	28	26	20	22	21	16	17	18	13	11	9
Other liabilities	31	2	2	3	6	7	14	22	64	56	55	23	20	17
Total liabilities	996	1,017	1,166	1,282	1,551	1,433	1,657	1,660	2,097	2,190	2,003	1,713	1,716	1,676
Preferred Stock, Value, Issued	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Common Stock, Value, Issued	7	8	9	10	11	12	13	13	14	15	15	15	15	16
Additional paid-in capital	-	-	-	-	-	-	-	-	-	-	-	11	5	11
Accumulated deficit	-45	-80	-65	-115	-90	-210	-334	-415	-542	-678	-654	-852	-812	-756
Accumulated other comprehensive loss	4	-4	-10	23	35	-8	-11	-13	-20	-22	-21	-16	-16	-13
Total Vector Group Ltd. stockholders' deficiency	-46	-89	-79	-22	22	-122	-253	-332	-547	-685	-660	-842	-808	-742
Total liabilities and stockholders' deficiency	950	928	1,087	1,260	1,573	1,311	1,404	1,328	1,550	1,505	1,343	871	909	934