RankingsPricing
  1. US-listed companies
  2. Valaris Ltd

Valaris LtdVAL

Market cap
$4B
P/E ratio
1611.9x
Back to summarized table
Income statementBalance sheetCash flow
Dec 31,
2010		Dec 31,
2012		Dec 31,
2013		Dec 31,
2014		Dec 31,
2015		Dec 31,
2016		Dec 31,
2017		Dec 31,
2018		Dec 31,
2019		Dec 31,
2020		Dec 31,
2021		Dec 31,
2022		Dec 31,
2023
Revenues-------1,7052,0531,4278351,6031,784
Contract Drilling---------1,4597291,383-
Cost of Goods and Services Sold--------1,806---1,544
Loss on impairment12--4,2192,746-183401043,646-35-
Depreciation-------4796105416691101
Depreciation------------101
General and administrative86149147132118101158103189215588199
Total operating expenses1,0712,7363,1616,9655,3071,8471,9751,9412,7095,8608531,5901,744
Other Operating Income---------118---
EQUITY IN EARNINGS OF ARO---------13-862513
EQUITY IN EARNINGS OF ARO---------13-862513
OPERATING INCOME (LOSS)6261,5651,759-2,401-1,243929-132-236-668-4,323-123754
OPERATING INCOME (LOSS)6261,5651,759-2,401-1,243929-132-236-668-4,323-123754
Interest income-2317131014261528202966101
Interest Expense, Other-----------4569
Reorganization items, net---------528162-
Other, net-2421-21283134-351,004438170-2
Other income (expense), net18-99-100-148-22868-64-303604-7942018831
Interest income-2317131014261528202966101
Interest Expense, Other-----------4569
Reorganization items, net---------528162-
Other, net-2421-21283134-351,004438170-2
Other income (expense), net18-99-100-148-22868-64-303604-7942018831
INCOME (LOSS) BEFORE INCOME TAXES6451,4671,659-2,549-1,471998-196-539-64-5,117822584
INCOME (LOSS) BEFORE INCOME TAXES6451,4671,659-2,549-1,471998-196-539-64-5,117822584
Current income tax expense82226219264144805433105-15459354
Deferred income tax expense (benefit)14186-123-15829555724-106-218-786
Total provision for income taxes96244226141-1410910990128-2593743-783
Current income tax expense82226219264144805433105-15459354
Deferred income tax expense (benefit)14186-123-15829555724-106-218-786
Total provision for income taxes96244226141-1410910990128-2593743-783
NET INCOME (LOSS)5861,1771,428-3,888-1,586897-304-637-192-4,858-29182867
NET INCOME (LOSS)5861,1771,428-3,888-1,586897-304-637-192-4,858-29182867
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS67101497-036-2451
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS67101497-036-2451
NET INCOME (LOSS) ATTRIBUTABLE TO VALARIS5861,1771,428-3,888-1,586897-304-637-192-4,855-29182867
NET INCOME (LOSS) ATTRIBUTABLE TO VALARIS5861,1771,428-3,888-1,586897-304-637-192-4,855-29182867
Basic4.065.056.08-16.88-6.88------2.3511.68
Diluted4.065.046.07-16.88-6.88------2.3311.51
Basic4.065.056.08-16.88-6.88------2.3511.68
Diluted4.065.046.07-16.88-6.88------2.3311.51