| Dec 31,
2011 | Dec 31,
2012 | Dec 31,
2013 | Dec 31,
2014 | Dec 31,
2015 | Dec 31,
2016 | Dec 31,
2017 | Dec 31,
2018 | Dec 31,
2019 | Dec 31,
2020 | Dec 31,
2021 | Dec 31,
2022 | Dec 31,
2023 | Dec 31,
2024 |
|---|
| Net (loss) income | 13 | -54 | -44 | -43 | -66 | 1 | 112 | 142 | 2 | -7 | 41 | 40 | 5 | -104 |
|---|
| Depreciation and amortization | 37 | 39 | 38 | 37 | 35 | 34 | 34 | 33 | 17 | 10 | 9 | 10 | 7 | 8 |
|---|
| Amortization of Debt Issuance Costs | 4 | 3 | 5 | 5 | 5 | 5 | 4 | 3 | 4 | 4 | 2 | 2 | 2 | 2 |
|---|
| Amortization of launch assets | - | - | - | - | - | - | 0 | 0 | 1 | 1 | 2 | 4 | 5 | 5 |
|---|
| Amortization of content assets | - | - | - | - | - | - | - | - | 48 | 37 | 47 | 44 | 50 | 46 |
|---|
| Deferred income taxes | 64 | 35 | 27 | 34 | 14 | 9 | -124 | -139 | 10 | -35 | 13 | 15 | 5 | 8 |
|---|
| Asset Impairment Charges | - | - | - | - | - | - | - | - | - | - | - | - | 129 | 152 |
|---|
| Non-cash fair value adjustment of Employment Agreement Award | - | - | - | - | - | - | - | - | - | 2 | 6 | 2 | 0 | -10 |
|---|
| Stock-based compensation expense | 5 | 0 | 0 | 2 | 5 | 3 | 5 | 5 | 5 | 2 | 565,000 | 7 | 10 | 6 |
|---|
| Gain on retirement of debt | -8 | - | - | -6 | -7 | 3 | -5 | -2 | - | -3 | -7 | 7 | 2 | 23 |
|---|
| Loss on investment in unconsolidated joint venture | - | - | - | - | - | - | - | - | - | - | - | - | 5 | - |
|---|
| Realized gain on available for sale debt securities | - | - | - | - | - | - | - | - | - | - | - | - | 97 | - |
|---|
| Other | - | - | - | - | - | - | - | - | - | - | - | - | -1 | -0 |
|---|
| Trade accounts receivable, net | -3 | -2 | 16 | -2 | 9 | -1 | 7 | 1 | -4 | 2 | 23 | 17 | -9 | -19 |
|---|
| Prepaid expenses and other current assets | -3 | -1 | 1 | 1 | 1 | 2 | 2 | 2 | 4 | 0 | -7 | 7 | 2 | -3 |
|---|
| Other assets | -4 | -0 | -0 | -1 | -1 | -1 | -1 | -1 | 6 | 10 | 14 | -1 | -1 | 4 |
|---|
| Content assets and content payables | - | - | - | - | - | - | - | - | - | - | - | - | - | 63 |
|---|
| Accounts payable | -3 | -0 | 2 | -1 | 2 | -1 | 1 | -1 | -1 | 5 | 3 | 1 | 2 | -0 |
|---|
| Accrued interest | - | - | - | - | - | - | - | - | - | - | - | - | -1 | -4 |
|---|
| Accrued compensation and related benefits | -2 | 0 | 3 | -5 | 4 | 2 | -7 | 6 | -4 | 1 | -1 | 6 | -4 | -3 |
|---|
| Reserve for audience deficiency | - | - | - | - | - | - | - | - | - | - | - | - | - | 10 |
|---|
| Other liabilities | -14 | 4 | 0 | 1 | 11 | 6 | 3 | -10 | 0 | -5 | -6 | -4 | -15 | -6 |
|---|
| Launch support | - | - | - | - | - | - | - | - | - | - | - | - | - | -2 |
|---|
| Net cash flows provided by operating activities | 55 | 45 | 37 | 54 | 42 | 48 | 28 | 50 | 59 | 74 | 80 | 67 | 65 | 37 |
|---|
| Purchase of property and equipment | 9 | 12 | 9 | 6 | 7 | 5 | 7 | 4 | 5 | 4 | 6 | 7 | 8 | 7 |
|---|
| Restricted cash derecognized in deconsolidation of joint venture | - | - | - | - | - | - | - | - | - | - | - | - | -26 | - |
|---|
| Proceeds from sale of joint venture interest | - | - | - | - | - | - | - | - | - | - | - | - | 7 | - |
|---|
| Proceeds from sale of equity securities | - | - | - | - | - | - | - | - | - | - | - | - | - | 1 |
|---|
| Proceeds from sale of available for sale debt securities | - | - | - | - | - | - | - | - | - | - | - | - | 137 | - |
|---|
| Proceeds from Release of Escrow | - | - | - | - | - | - | - | - | - | - | - | - | 13 | - |
|---|
| Acquisition of stations and broadcasting assets | -65 | - | - | - | - | - | 2 | 5 | - | 0 | - | 25 | 28 | 0 |
|---|
| Cash receipts related to disposition of station | - | - | - | - | - | - | - | - | - | - | - | - | 5 | 6 |
|---|
| Investment in unconsolidated joint venture | - | - | - | - | - | - | - | - | - | - | - | - | 5 | 1 |
|---|
| Net cash flows (used in) provided by investing activities | 32 | -8 | -6 | -15 | -219 | -42 | 13 | 3 | 8 | -3 | 2 | -29 | 95 | -2 |
|---|
| Purchase of ownership interest in Reach Media | - | - | - | - | - | - | - | - | - | - | - | - | - | -8 |
|---|
| Repurchase of long-term debt | - | - | - | - | - | - | - | - | - | - | - | - | 22 | 116 |
|---|
| Repurchase of common stock | 9 | - | 5 | - | 1 | 4 | 5 | 8 | 6 | 4 | 1 | 27 | 2 | 8 |
|---|
| Payment of dividends to non-controlling interest members of Reach Media | - | - | - | - | - | - | - | 2 | 1 | 3 | 2 | 2 | 4 | 2 |
|---|
| Release of secured letters of credit deposit | - | - | - | - | - | - | - | - | - | - | - | - | - | 1 |
|---|
| Net cash flows used in financing activities | -61 | -16 | -32 | -28 | 177 | -27 | -50 | -75 | -49 | -30 | -4 | -95 | -28 | -132 |
|---|
| NET (DECREASE) INCREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH | - | - | - | - | - | - | -9 | -22 | 18 | 40 | 78 | -57 | 132 | -96 |
|---|
| Interest | - | - | - | - | - | - | 77 | 82 | 73 | 69 | 46 | 62 | 55 | 51 |
|---|
| Income Taxes Paid, Net | - | - | - | - | - | - | - | - | - | - | 1 | 2 | 2 | 2 |
|---|
| Right Of Use Asset And Lease Liability Additions | - | - | - | - | - | - | - | - | 1 | 7 | - | 4 | 11 | 9 |
|---|
| Right Of Use Asset And Lease Liability Terminations | - | - | - | - | - | - | - | - | - | - | - | 2 | 0 | - |
|---|
| Non-cash content asset additions | - | - | - | - | - | - | - | - | - | - | - | 15 | 10 | 20 |
|---|
| Adjustment of Redeemable Noncontrolling Interests to Estimated Redemption Value | - | - | - | - | - | - | - | - | - | - | 4 | 6 | -7 | -0 |
|---|
| Settlement of stock-based compensation liability | - | - | - | - | - | - | - | - | - | - | - | - | - | 5 |
|---|