US-listed companies
UNITEDHEALTH GROUP INC

UNITEDHEALTH GROUP INCUNH

Market cap

$483.7B

P/E ratio

20.9x

Income statement Balance sheet Cash flow

	Dec 31, 2010	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023
Premiums	85,405	91,983	99,728	109,557	115,302	127,163	144,118	158,453	178,087	189,699	201,478	226,233	257,157	290,827
Investment and other income	609	654	680	745	779	710	828	1,023	1,376	1,886	1,502	2,324	2,030	4,089
Products	-	-	-	-	-	-	-	-	-	-	-	34,437	37,424	42,583
Services	-	-	-	-	-	-	-	-	-	-	-	24,603	27,551	34,123
Revenue from Products and Services	94,155	101,862	110,618	122,489	130,474	157,107	184,840	201,159	226,247	242,155	257,141	287,597	324,162	371,622
Medical costs	68,841	74,332	80,226	89,290	93,257	103,875	117,038	130,036	145,403	156,440	159,396	186,911	210,842	241,894
Operating costs	14,270	15,557	17,306	19,362	21,681	24,312	28,401	29,557	34,074	35,193	41,704	42,579	47,782	54,628
Cost of products sold	-	-	-	-	-	-	-	-	26,998	28,117	30,745	31,034	33,703	38,770
Depreciation and amortization	1,064	1,124	1,309	1,375	1,478	1,693	2,055	2,245	2,428	2,720	2,891	3,103	3,400	3,972
Total operating costs	86,291	93,398	101,364	112,866	120,200	146,086	171,910	185,950	208,903	222,470	234,736	263,627	295,727	339,264
Earnings from operations	7,864	8,464	9,254	9,623	10,274	11,021	12,930	15,209	17,344	19,685	22,405	23,970	28,435	32,358
Interest expense	481	505	632	708	618	790	1,067	1,186	1,400	1,704	1,663	1,660	2,092	3,246
Earnings before income taxes	7,383	7,959	8,622	8,915	9,656	10,231	11,863	14,023	15,944	17,981	20,742	22,310	26,343	29,112
Provision for income taxes	2,749	2,817	3,096	3,242	4,037	4,363	4,790	3,200	3,562	3,742	4,973	4,578	5,704	5,968
Net earnings	-	-	-	5,673	5,619	5,868	7,073	10,823	12,382	14,239	15,769	17,732	20,639	23,144
Earnings attributable to noncontrolling interests	-	-	-	48	-	55	56	265	396	400	366	447	519	763
Net earnings attributable to UnitedHealth Group common shareholders	4,634	5,142	5,526	5,673	5,619	5,868	7,073	10,823	12,382	14,239	15,769	17,732	20,639	23,144
Basic	4.14	4.81	5.38	5.59	5.78	6.1	7.37	10.95	12.45	14.55	16.23	18.33	21.47	24.12
Diluted	4.1	4.73	5.28	5.5	5.7	6.01	7.25	10.72	12.19	14.33	16.03	18.08	21.18	23.86