TAKE TWO INTERACTIVE SOFTWARE INCTTWO
| Mar 31, 2011 | Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | Mar 31, 2025 |
|---|
| Net loss | 48 | -109 | -29 | 362 | -279 | -8 | 67 | 174 | 334 | 404 | 589 | 418 | -1,125 | -3,744 | -4,479 |
|---|
| Amortization and impairment of software development costs and licenses | 144 | 151 | 231 | 266 | 133 | 134 | 222 | 78 | 201 | 168 | 144 | 153 | 268 | 293 | 334 |
|---|
| Stock-based compensation | 29 | 33 | 36 | 78 | 65 | 70 | 82 | 116 | 248 | 258 | 110 | 183 | 318 | 336 | 324 |
|---|
| Noncash lease expense | - | - | - | - | - | - | - | - | - | - | - | 35 | 82 | 61 | 60 |
|---|
| Amortization and impairment of intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,419 | 923 |
|---|
| Depreciation | - | - | - | - | - | - | - | 32 | 40 | 48 | 56 | 61 | 90 | 136 | 154 |
|---|
| Goodwill impairment | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,342 | 3,545 |
|---|
| Interest expense | - | - | - | - | - | - | - | - | - | - | - | - | - | 141 | 167 |
|---|
| Deferred income taxes | - | -2 | 1 | 19 | -2 | 0 | -3 | 33 | -111 | 3 | -11 | -8 | 411 | 150 | -139 |
|---|
| Fair value adjustments | - | - | - | - | - | - | - | - | - | - | - | - | - | -9 | -7 |
|---|
| Other, net | - | -1 | -1 | 0 | -2 | -3 | 3 | -6 | 0 | -4 | -6 | -16 | 27 | -30 | -25 |
|---|
| Accounts receivable | 10 | -39 | 145 | -136 | 165 | -49 | 42 | 27 | 98 | 195 | -47 | 18 | -107 | -84 | 105 |
|---|
| Software development costs and licenses | 157 | 191 | 217 | 192 | 189 | 219 | 253 | 225 | 207 | 48 | 221 | 458 | 493 | 603 | 692 |
|---|
| Prepaid expenses, other current and other non-current assets | - | -3 | 6 | 18 | -5 | 12 | 22 | 75 | 276 | 260 | 59 | 208 | -77 | 155 | -12 |
|---|
| Deferred revenue | - | - | - | - | - | - | - | - | - | - | - | -31 | -142 | -12 | 7 |
|---|
| Accounts payable, accrued expenses and other liabilities | 41 | -40 | 84 | 194 | 79 | 170 | 189 | 199 | 201 | 300 | 79 | -46 | -405 | -201 | -466 |
|---|
| Net cash (used in) provided by operating activities | 135 | -85 | -5 | 700 | 213 | 261 | 331 | 394 | 844 | 686 | 912 | 258 | 1 | -16 | -45 |
|---|
| Change in bank time deposits | - | - | - | - | - | - | - | - | - | - | -388 | 447 | 100 | 20 | 13 |
|---|
| Sale and maturities of available-for-sale securities | - | - | - | - | - | 43 | 156 | 241 | 325 | 401 | 546 | 780 | 542 | 147 | - |
|---|
| Divestitures | 3 | - | - | - | - | - | - | - | - | - | - | - | - | - | 33 |
|---|
| Purchases of fixed assets | 10 | 11 | 17 | 30 | 50 | 37 | 21 | 62 | 67 | 53 | 69 | 159 | 204 | 142 | 169 |
|---|
| Proceeds from sale of long-term investments | - | - | - | - | 22 | 3 | 1 | - | - | - | 47 | - | 21 | - | - |
|---|
| Purchase of long-term investments | - | - | - | - | 5 | - | 2 | 5 | - | 28 | 17 | 12 | 16 | 19 | 21 |
|---|
| Business acquisitions | 1 | 4 | - | 1 | - | - | - | - | - | - | - | - | - | - | -6 |
|---|
| Other | - | - | - | - | - | 0 | - | - | - | - | - | -1 | 8 | 17 | 13 |
|---|
| Net cash (used in) provided by investing activities | -8 | -14 | -17 | -31 | -220 | -325 | -129 | -272 | -224 | 4 | -807 | 139 | -2,876 | -28 | -151 |
|---|
| Tax payment related to net share settlements on restricted stock awards | - | - | - | - | - | 23 | 52 | 113 | 101 | 88 | 72 | 64 | 108 | 94 | - |
|---|
| Issuance of common stock | - | - | - | - | - | - | - | - | - | 11 | 14 | 20 | 65 | 39 | 77 |
|---|
| Cost of debt | - | 7 | - | 3 | - | - | - | - | - | - | - | 12 | 22 | 10 | 5 |
|---|
| Repayment of debt | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,340 | - |
|---|
| Settlement of capped calls | - | - | - | - | - | - | - | - | - | - | - | - | 140 | - | - |
|---|
| Payment for settlement of convertible notes | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 8 |
|---|
| Proceeds from issuance of debt | - | - | - | - | - | - | - | - | - | - | - | - | 3,249 | 1,349 | 599 |
|---|
| Payment of contingent earn-out consideration | - | - | - | - | - | - | - | - | - | - | - | - | 27 | 36 | 12 |
|---|
| Net cash provided by (used in) financing activities | 1 | 243 | - | -134 | 1 | -48 | -50 | -281 | -464 | -77 | -57 | -257 | 1,930 | -91 | 651 |
|---|
| Effects of foreign currency exchange rates on cash, cash equivalents, and restricted cash and cash equivalents | - | - | - | - | - | - | - | - | - | -11 | 19 | -5 | -16 | 3 | 3 |
|---|
| Net change in cash, cash equivalents, and restricted cash and cash equivalents | - | - | - | - | - | - | - | - | 146 | 601 | 67 | 135 | -961 | -133 | 457 |
|---|
| Interest paid | 7 | 7 | 11 | 9 | 8 | 8 | 8 | 4 | 5 | 5 | 2 | - | 79 | 137 | 147 |
|---|
| Income taxes paid | 6 | 1 | 5 | 10 | 10 | -26 | 7 | 9 | 19 | 28 | 71 | 31 | 177 | 150 | 144 |
|---|