TTM TECHNOLOGIES INC【TTMI】
| Dec 31, 2011 | Dec 31, 2012 | Dec 30, 2013 | Dec 29, 2014 | Dec 28, 2015 | Jan 2, 2017 | Jan 1, 2018 | Dec 31, 2018 | Dec 30, 2019 | Dec 28, 2020 | Jan 3, 2022 | Jan 2, 2023 | Jan 1, 2024 | Dec 30, 2024 |
|---|
| Net income (loss) | 47 | -181 | 24 | 15 | -26 | 36 | 125 | 174 | 41 | 178 | 54 | 95 | -19 | 56 |
|---|
| Depreciation | 70 | 84 | 92 | 95 | 134 | 156 | 151 | 163 | 167 | - | - | - | - | 105 |
|---|
| Amortization of definite-lived intangible assets | - | - | - | - | - | - | - | - | 53 | 45 | 41 | 43 | 62 | 45 |
|---|
| Amortization of debt discount and issuance costs | 8 | 8 | 8 | 10 | 15 | 19 | 11 | 15 | 14 | 17 | 2 | 2 | 2 | 2 |
|---|
| Loss on extinguishment of debt | - | -6 | -11 | -1 | -1 | -48 | -1 | - | - | - | -15 | - | -1 | - |
|---|
| Deferred income taxes | -6 | -0 | -8 | -2 | -24 | -1 | 9 | 98 | 12 | -7 | -10 | -61 | 11 | 2 |
|---|
| Stock-based compensation | 8 | 10 | 9 | 8 | 10 | 11 | 18 | 21 | 17 | 16 | 18 | 20 | 23 | 30 |
|---|
| Impairment of goodwill | 15 | - | - | - | - | - | - | - | - | 69 | - | - | 44 | 33 |
|---|
| Gain on sale of subsidiary | - | - | - | - | - | - | - | - | - | - | - | - | 1 | - |
|---|
| Gain on sale of SH E-MS property | - | - | - | - | - | - | - | - | - | - | - | 52 | - | - |
|---|
| Other | - | - | 1 | 2 | -4 | -5 | 10 | -4 | -2 | 2 | -10 | -5 | -1 | -2 |
|---|
| Accounts receivable, net | - | - | - | - | - | - | - | -1 | -20 | -123 | 5 | 36 | -50 | 35 |
|---|
| Contract assets | - | - | - | - | - | - | - | 4 | 0 | 25 | 52 | -16 | -43 | 89 |
|---|
| Inventories | -6 | 17 | 9 | 7 | -8 | 0 | 25 | -18 | 13 | -1 | 12 | 4 | 45 | 12 |
|---|
| Prepaid expenses and other current assets | -5 | 6 | 10 | -2 | -16 | -4 | 2 | -5 | -2 | 3 | 5 | 15 | 6 | 3 |
|---|
| Accounts payable | -18 | 66 | 35 | 24 | -32 | -8 | 55 | -46 | 42 | 1 | 41 | -15 | -35 | 50 |
|---|
| Contract liabilities | - | - | - | - | - | - | - | -5 | 1 | 0 | 10 | 25 | 23 | 44 |
|---|
| Accrued salaries, wages and benefits | - | - | - | - | - | - | - | - | - | 8 | -8 | 15 | -16 | 10 |
|---|
| Other current liabilities | - | - | - | - | - | - | - | - | - | -36 | -9 | 33 | -25 | 5 |
|---|
| Net cash provided by operating activities | 179 | 183 | 71 | - | - | - | - | 273 | 312 | 287 | 177 | 273 | 187 | 237 |
|---|
| Purchase of property, plant and equipment and other assets | 143 | 140 | 103 | 110 | 100 | 85 | 151 | 150 | 143 | 103 | 82 | 103 | 160 | 186 |
|---|
| Proceeds from Sale of Property, Plant, and Equipment | - | 0 | 1 | 1 | 21 | 4 | 27 | 0 | 7 | 1 | 1 | 6 | 1 | 33 |
|---|
| Proceeds from sale of SH E-MS property | - | - | - | - | - | - | - | - | - | - | - | - | 62 | 7 |
|---|
| Proceeds from Sale of Other Productive Assets | - | - | 67 | - | - | - | - | - | - | - | - | - | 6 | - |
|---|
| Acquisition of Gritel Holding Co., Inc. and ISC Farmingdale Corp. | - | - | - | - | 169 | - | - | 596 | - | - | - | 298 | - | - |
|---|
| Proceeds from Divestiture of Businesses, Net of Cash Divested | - | - | - | - | - | - | - | - | - | 507 | - | - | - | - |
|---|
| Investment in unconsolidated joint venture | - | - | - | - | - | - | - | - | - | - | 3 | - | - | - |
|---|
| Other | - | - | - | - | - | - | - | - | - | 1 | 0 | 0 | 0 | 0 |
|---|
| Net cash used in investing activities | -141 | -136 | -36 | - | - | - | - | -746 | -136 | 404 | -84 | -395 | -92 | -146 |
|---|
| Repurchases of common stock | - | - | - | - | - | - | - | - | - | - | 65 | 35 | 24 | 34 |
|---|
| Repayment of long-term debt borrowings | 67 | 442 | - | 96 | 276 | 1,023 | 701 | 114 | - | - | - | - | 292 | 10 |
|---|
| Proceeds from long-term debt borrowings | 24 | 474 | - | - | 950 | 775 | 725 | 600 | - | - | 500 | - | 235 | 8 |
|---|
| Payment of debt issuance costs | - | 8 | 6 | 2 | 34 | 1 | 10 | 8 | 2 | - | 6 | - | 5 | 1 |
|---|
| Proceeds from Revolving Loan | - | - | - | - | - | - | - | - | - | - | - | 50 | 50 | - |
|---|
| Refund of customer deposits | - | - | - | - | - | - | - | - | - | - | - | - | 8 | - |
|---|
| Payment of original issue discount | - | - | - | - | 33 | - | 2 | 2 | - | - | - | - | 4 | - |
|---|
| Repayment of revolving loan | - | - | - | - | - | - | - | - | - | - | - | 50 | - | - |
|---|
| Customer deposits | - | - | - | - | - | - | - | - | - | - | - | 25 | - | - |
|---|
| Cash used to settle warrants | - | - | - | - | - | - | - | - | - | - | 3 | 1 | - | - |
|---|
| Other | - | - | - | - | - | - | - | - | - | 7 | -7 | - | - | - |
|---|
| Net cash used in financing activities | -55 | 45 | 13 | - | - | - | - | 321 | -32 | -642 | -7 | -11 | -48 | -37 |
|---|
| Effect of foreign currency exchange rates on cash and cash equivalents | - | - | - | - | - | - | - | - | -0 | 2 | 1 | -1 | -0 | -0 |
|---|
| Net increase (decrease) in cash and cash equivalents | - | - | - | - | - | - | - | - | 144 | 51 | 86 | -135 | 47 | 54 |
|---|
| Cash paid, net for interest | - | - | - | - | 34 | 72 | 39 | 63 | 71 | 59 | 42 | 43 | 48 | 49 |
|---|
| Income Taxes Paid, Net | 19 | 16 | 6 | 0 | 14 | 25 | 20 | 28 | 20 | 18 | 5 | 5 | 54 | 19 |
|---|
| Net cash provided by operating activities from discontinued operations | - | - | - | - | - | - | - | - | - | 39 | - | - | - | - |
|---|
| Net cash provided by investing activities from discontinued operations | - | - | - | - | - | - | - | - | - | 498 | - | - | - | - |
|---|
| Cashless rollover of debt | - | - | - | - | - | - | - | - | - | - | - | - | - | 340 |
|---|
| Capital Expenditures Incurred but Not yet Paid | 56 | 59 | 80 | 49 | 25 | 25 | 85 | 49 | 59 | 29 | 33 | 32 | 117 | 77 |
|---|
| Gains Losses On Extinguishment Of Debt Non Cash | - | - | - | - | - | - | - | - | - | - | - | - | 115 | - |
|---|
| Receivable from Sale of Property | - | - | - | - | - | - | - | - | - | - | - | 69 | - | - |
|---|
| Issuance of common stock for warrant settlement | - | - | - | - | - | - | - | - | - | - | 2 | 1 | - | - |
|---|