Trinseo PLCTSE
Market cap
$28.22M
P/E ratio
| Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
| Cash and cash equivalents | 221 | 431 | 465 | 433 | 452 | 456 | 589 | 573 | 212 | 259 | 210 |
| Accounts and Other Receivables, Net, Current | 601 | 495 | 564 | 686 | 648 | 571 | 529 | 740 | 586 | 491 | 380 |
| Inventories | 474 | 353 | 385 | 510 | 510 | 438 | 384 | 621 | 554 | 405 | 347 |
| Other current assets | 15 | 10 | 18 | 18 | 21 | 26 | 15 | 44 | 39 | 40 | 51 |
| Total current assets | 1,323 | 1,289 | 1,433 | 1,646 | 1,631 | 1,491 | 1,517 | 1,979 | 1,391 | 1,194 | 988 |
| Equity Method Investments | 168 | 183 | 191 | 153 | 179 | 188 | 240 | 248 | 255 | 252 | 223 |
| Property, Plant and Equipment, Net | - | - | - | - | - | - | 601 | 719 | 691 | 644 | 576 |
| Goodwill | 35 | 31 | 29 | 73 | 69 | 68 | 74 | 710 | 410 | 64 | 60 |
| Other intangible assets, net | 165 | 158 | 177 | 208 | 191 | 192 | 183 | 824 | 772 | 694 | 599 |
| Operating Lease, Right-of-Use Asset | - | - | - | - | - | 71 | 78 | 85 | 76 | 65 | 64 |
| Deferred income tax assets | - | - | 40 | 36 | 27 | 68 | 90 | 78 | 97 | 44 | 37 |
| Deferred charges and other assets | - | 53 | 24 | 31 | 38 | 56 | 61 | 70 | 68 | 72 | 98 |
| Total other assets | - | 294 | 271 | 346 | 324 | 454 | 487 | 1,767 | 1,423 | 939 | 858 |
| Total assets | 2,356 | 2,285 | 2,409 | 2,772 | 2,727 | 2,759 | 2,845 | 4,712 | 3,760 | 3,029 | 2,644 |
| Debt Current Excluding Operating Lease Obligations | - | - | - | - | - | 11 | 12 | 19 | 16 | 21 | 211 |
| Accounts payable | - | 325 | 378 | 437 | 354 | 343 | 355 | 590 | 438 | 450 | 263 |
| Operating Lease, Liability, Current | - | - | - | - | - | 14 | 16 | 18 | 17 | 16 | 13 |
| Income taxes payable | 9 | 21 | 24 | 36 | 16 | 5 | 10 | 52 | 10 | 11 | 5 |
| Accrued Liabilities and Other Liabilities | 121 | 99 | 135 | 147 | 160 | 154 | 140 | 235 | 208 | 175 | 229 |
| Total current liabilities | 574 | 449 | 542 | 627 | 537 | 528 | 533 | 914 | 689 | 673 | 721 |
| Long-term Debt, Excluding Current Maturities | 1,195 | 1,203 | 1,160 | 1,165 | 1,161 | 1,163 | 1,159 | 2,306 | 2,302 | 2,278 | 2,201 |
| Operating Lease, Liability, Noncurrent | - | - | - | - | - | 58 | 66 | 69 | 60 | 52 | 53 |
| Deferred income tax liabilities | - | - | 25 | 49 | 45 | 42 | 61 | 103 | 60 | 44 | 38 |
| Other noncurrent obligations | 239 | 218 | 237 | 256 | 215 | 300 | 437 | 307 | 229 | 252 | 252 |
| Total noncurrent liabilities | 1,461 | 1,446 | 1,422 | 1,471 | 1,421 | 1,562 | 1,722 | 2,785 | 2,651 | 2,625 | 2,543 |
| Common Stock, Value, Issued | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| Additional paid-in-capital | 548 | 557 | 574 | 579 | 575 | 575 | 580 | 468 | 487 | 504 | 515 |
| Treasury shares, at cost (December 31, 2024: 4.1 shares; December 31, 2023: 4.1 shares) | - | - | 217 | 287 | 418 | 525 | 543 | 50 | 200 | 200 | 200 |
| Accumulated deficit | -152 | -18 | 259 | 528 | 753 | 781 | 739 | 742 | 265 | -443 | -793 |
| Accumulated other comprehensive loss | -75 | -150 | -170 | -146 | -142 | -162 | -186 | -147 | -131 | -130 | -142 |
| Total shareholders' equity (deficit) | 321 | 389 | 445 | 675 | 769 | 669 | 590 | 1,013 | 420 | -268 | -620 |
| Total liabilities and shareholders' equity (deficit) | 2,356 | 2,285 | 2,409 | 2,772 | 2,727 | 2,759 | 2,845 | 4,712 | 3,760 | 3,029 | 2,644 |