TRACTOR SUPPLY COTSCO

Market cap

$28.1B

P/E ratio

	Dec 25, 2010	Dec 31, 2011	Dec 29, 2012	Dec 28, 2013	Dec 27, 2014	Dec 26, 2015	Dec 31, 2016	Dec 30, 2017	Dec 29, 2018	Dec 28, 2019	Dec 26, 2020	Dec 25, 2021	Dec 31, 2022	Dec 30, 2023	Dec 28, 2024
Revenues	3,638	4,233	4,664	5,165	5,712	6,227	6,780	7,256	7,911	8,352	10,620	12,731	14,205	14,556	14,883
Cost of Merchandise Sold	-	-	-	-	-	-	-	-	-	5,480	6,859	8,254	9,233	9,328	9,487
Gross profit	1,204	1,407	1,566	1,754	1,950	2,143	2,325	2,492	2,703	2,872	3,762	4,477	4,972	5,228	5,397
Selling, General and Administrative Expense	868	974	1,040	1,139	1,246	1,369	1,488	1,640	1,823	1,933	2,479	2,900	3,194	3,356	3,482
Depreciation and amortization	-	-	-	-	-	-	-	-	-	-	-	-	343	393	447
Operating income	266	353	437	515	589	651	694	686	702	743	997	1,307	1,435	1,479	1,468
Interest expense, net	-	-	-	-	-	-	-	-	-	-	-	-	-	-	55
Income before income taxes	-	-	-	-	-	-	-	-	-	-	-	1,280	1,404	1,432	1,413
Income tax expense	97	128	159	186	217	237	251	250	151	161	219	283	316	325	312
Net income	168	223	276	328	371	410	437	423	532	562	749	997	1,089	1,107	1,101
Earnings Per Share, Basic	2.31	3.1	3.89	2.35	2.69	3.03	3.29	3.31	4.34	4.7	6.44	8.69	9.78	10.15	2.05
Earnings Per Share, Diluted	2.25	3.01	3.8	2.32	2.66	3	3.27	3.3	4.31	4.66	6.38	8.61	9.71	10.09	2.04
Common Stock, Dividends, Per Share, Declared	0.28	0.43	0.72	0.49	0.61	0.76	0.92	1.05	1.2	1.36	1.5	2.08	3.68	4.12	0.88