TRINITY INDUSTRIES INCTRN
| Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 |
|---|
| Net income | 75 | 146 | 254 | 392 | 709 | 826 | 365 | 714 | 163 | 136 | -226 | 182 | 73 | 127 | 157 |
|---|
| Loss from discontinued operations, net of benefit for income taxes of $4.1, $3.6, and $1.1 | - | - | - | -1 | - | - | - | - | - | - | - | - | - | -13 | -14 |
|---|
| Loss on sale of discontinued operations, net of benefit for income taxes of $—, $—, and $1.4 | - | - | - | 7 | - | - | - | - | - | - | - | 131 | -6 | - | - |
|---|
| Depreciation and amortization | - | - | 194 | 212 | 245 | 266 | 283 | 295 | 252 | 284 | 266 | 266 | 276 | 293 | 294 |
|---|
| Stock-based compensation expense | 16 | 24 | 28 | 45 | 53 | 61 | 41 | 31 | 29 | 29 | 27 | 21 | 23 | 23 | 24 |
|---|
| Deferred Income Tax Expense (Benefit) | 60 | 61 | 126 | 46 | -6 | 117 | 321 | -337 | 58 | 55 | 226 | 13 | 15 | -41 | -22 |
|---|
| Net gains on lease portfolio sales, excluding sales-type leases | - | - | - | - | - | - | - | - | - | - | - | - | 126 | 83 | 57 |
|---|
| Gains on dispositions of property and other assets | - | - | - | - | - | 13 | 4 | 3 | -9 | 4 | 6 | 20 | 18 | 1 | 3 |
|---|
| Gains on insurance recoveries from property damage | - | - | - | - | - | - | - | - | - | - | - | - | - | 6 | 3 |
|---|
| Asset Write-downs, Restructuring | - | - | - | - | - | - | - | - | - | - | 5 | - | - | -2 | 4 |
|---|
| Non-cash interest expense | - | - | 22 | 31 | 31 | 30 | 29 | 32 | 18 | 17 | 14 | 14 | 13 | 13 | 13 |
|---|
| Loss on extinguishment of debt | - | - | - | - | - | - | - | - | - | - | -5 | -12 | -1 | - | -1 |
|---|
| Other | - | -19 | 3 | 6 | 5 | 3 | 3 | 1 | 8 | 4 | -0 | 3 | 5 | 6 | 3 |
|---|
| (Increase) decrease in receivables | 62 | 146 | -3 | -17 | 56 | 1 | 16 | -88 | 89 | -41 | -59 | 64 | 92 | 22 | 14 |
|---|
| (Increase) decrease in inventories | 89 | 212 | 117 | 96 | 186 | -128 | -273 | -33 | 122 | -91 | -105 | 148 | 193 | 55 | -208 |
|---|
| (Increase) decrease in other assets | -21 | 14 | 43 | 29 | 8 | 41 | -19 | 21 | 77 | 115 | -146 | -11 | 12 | 1 | -1 |
|---|
| Increase (decrease) in accounts payable | 53 | 73 | -17 | 29 | 61 | -79 | -61 | 19 | 93 | -10 | -47 | 59 | 78 | 2 | -54 |
|---|
| Increase (decrease) in accrued liabilities | -59 | -14 | 126 | 72 | 82 | -170 | -105 | 14 | 52 | -83 | -31 | 37 | -37 | 53 | 22 |
|---|
| Increase (decrease) in other liabilities | -25 | 15 | -4 | 8 | 3 | 5 | -37 | -18 | 1 | -4 | 9 | 1 | -3 | 2 | 5 |
|---|
| Net cash provided by operating activities – continuing operations | - | - | 527 | 660 | 818 | 940 | 1,090 | - | 274 | 397 | 652 | 616 | 9 | 309 | 588 |
|---|
| Net cash used in operating activities – discontinued operations | - | - | 1 | 3 | 1 | - | - | - | 105 | -3 | -0 | -4 | -22 | -13 | -14 |
|---|
| Net cash provided by (used in) operating activities | 164 | 104 | 527 | 662 | 819 | 940 | 1,090 | 762 | 379 | 394 | 652 | 612 | -13 | 296 | 574 |
|---|
| Capital expenditures – lease fleet | - | 259 | - | - | - | - | - | - | - | - | 602 | 547 | 929 | 669 | 542 |
|---|
| Proceeds from lease portfolio sales | - | - | - | - | - | - | - | - | - | - | - | - | 751 | 382 | 361 |
|---|
| Capital expenditures – operating and administrative | 12 | 29 | 117 | 150 | 219 | 196 | 134 | 104 | 37 | 97 | 102 | 24 | 38 | 41 | 54 |
|---|
| Acquisitions, net of cash acquired | 50 | 43 | 46 | 73 | 714 | 46 | - | 48 | - | - | - | 17 | 80 | 62 | - |
|---|
| Proceeds from Sale of Other Productive Assets | - | 61 | 17 | 4 | 23 | 8 | 16 | 11 | 17 | 20 | 33 | 41 | 44 | 20 | 21 |
|---|
| Proceeds from insurance recoveries | - | - | - | - | - | - | - | - | - | - | - | 10 | 10 | 5 | 4 |
|---|
| Payments to Acquire Equity Method Investments | 29 | - | - | - | - | - | - | - | - | - | - | - | 16 | 1 | 4 |
|---|
| Payments for (Proceeds from) Other Investing Activities | - | - | -2 | - | -1 | -0 | -7 | -0 | -6 | - | - | -0 | - | -4 | - |
|---|
| Net cash used in investing activities – continuing operations | - | - | -312 | -819 | -815 | -511 | -1,023 | - | -412 | -993 | -533 | -83 | -258 | -363 | -215 |
|---|
| Cash Provided by (Used in) Investing Activities, Discontinued Operations | - | - | 1 | 1 | - | - | - | - | -78 | - | - | - | - | - | - |
|---|
| Net Cash Provided by (Used in) Investing Activities, Total | -308 | -85 | -311 | -818 | -815 | -511 | -1,023 | -473 | -490 | -993 | -533 | 276 | -261 | -363 | -215 |
|---|
| Payments to retire debt | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,519 | 2,051 |
|---|
| Proceeds from issuance of debt | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,653 | 1,970 |
|---|
| Payments to settle contingent consideration liability | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 8 |
|---|
| Dividends paid to common shareholders | 25 | 27 | 32 | 39 | 54 | 65 | 67 | 73 | 77 | 82 | 92 | 89 | 77 | 86 | 93 |
|---|
| Shares repurchased | - | - | 45 | 103 | 37 | 115 | 35 | 79 | 506 | 225 | 191 | 833 | 52 | - | 21 |
|---|
| Purchase of shares to satisfy employee tax on vested stock | - | - | - | - | 38 | 28 | 16 | 14 | 12 | 8 | 10 | 9 | 6 | 7 | 9 |
|---|
| Distributions to noncontrolling interest | - | - | - | - | - | - | - | - | - | - | 6 | -11 | -22 | -32 | -9 |
|---|
| Net cash provided by (used in) financing activities | -113 | -22 | 6 | 11 | 455 | -530 | -290 | -74 | -512 | 527 | -168 | -814 | 265 | 8 | -220 |
|---|
| Net increase (decrease) in cash, cash equivalents, and restricted cash | - | - | - | - | - | - | - | - | -623 | -73 | -49 | 74 | -8 | -59 | 139 |
|---|
| Interest paid | - | - | 175 | 164 | 158 | 164 | 151 | - | 159 | 208 | 206 | 178 | 191 | 246 | 271 |
|---|
| Income Taxes Paid, Net | - | - | 18 | 111 | 399 | 327 | -58 | - | 4 | -17 | -62 | -436 | 19 | 42 | 55 |
|---|