TRIMBLE INC.TRMB
Market cap
$19.4B
P/E ratio
| Dec 31, 2010 | Dec 30, 2011 | Dec 28, 2012 | Jan 3, 2014 | Jan 2, 2015 | Jan 1, 2016 | Dec 30, 2016 | Dec 29, 2017 | Dec 28, 2018 | Jan 3, 2020 | Jan 1, 2021 | Dec 31, 2021 | Dec 30, 2022 | Dec 29, 2023 | Jan 3, 2025 | |
| Cash and cash equivalents | 221 | 155 | 158 | 147 | 148 | 116 | 216 | 359 | 173 | 189 | 238 | 326 | 271 | 230 | 739 |
| Accounts receivable, net | 223 | 275 | 323 | 338 | 362 | 362 | 355 | 415 | 513 | 608 | 621 | 625 | 643 | 707 | 726 |
| Inventories | 193 | 232 | 241 | 254 | 278 | 261 | 219 | 272 | 298 | 312 | 302 | 363 | 403 | 236 | 194 |
| Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | 90 | 103 |
| Other current assets | 20 | 19 | 33 | 36 | 39 | 45 | 43 | 50 | 73 | 102 | 122 | 137 | 201 | 148 | 196 |
| Assets held for sale | - | - | - | - | - | - | - | - | - | - | - | - | - | 421 | 312 |
| Total current assets | 714 | 733 | 816 | 837 | 903 | 798 | 979 | 1,317 | 1,089 | 1,212 | 1,281 | 1,451 | 1,518 | 1,831 | 2,270 |
| Property and equipment, net | 51 | 63 | 97 | 143 | 157 | 159 | 144 | 174 | 213 | 241 | 252 | 233 | 219 | 203 | 188 |
| Operating lease right-of-use assets | - | - | - | - | - | - | - | - | - | 140 | 129 | 141 | 121 | 124 | 124 |
| Goodwill | 829 | 1,298 | 1,816 | 1,989 | 2,101 | 2,106 | 2,078 | 2,287 | 3,540 | 3,681 | 3,877 | 3,982 | 4,138 | 5,351 | 4,988 |
| Finite-Lived Intangible Assets, Net | - | - | 644 | 619 | 595 | 487 | 333 | 365 | 744 | 679 | 580 | 507 | 498 | 1,244 | 998 |
| Deferred income tax assets | - | - | - | - | - | - | - | - | - | - | 510 | 502 | 438 | 412 | 294 |
| Equity investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 361 |
| Other non-current assets | 68 | 82 | 96 | 112 | 119 | 130 | 140 | 155 | 149 | 212 | 248 | 285 | 336 | 376 | 264 |
| Total assets | 1,867 | 2,652 | 3,469 | 3,701 | 3,874 | 3,681 | 3,674 | 4,298 | 5,776 | 6,641 | 6,877 | 7,100 | 7,269 | 9,539 | 9,488 |
| Short-term debt | - | - | - | - | - | - | - | - | - | - | - | - | - | 530 | - |
| Short-term debt | 2 | 66 | 38 | 106 | 64 | 118 | 130 | 128 | 256 | 219 | 256 | - | 300 | - | - |
| Accounts payable | 72 | 98 | 125 | 113 | 104 | 100 | 110 | 146 | 148 | 159 | 143 | 207 | 176 | 165 | 162 |
| Accrued compensation and benefits | 61 | 74 | 86 | 96 | 99 | 99 | 98 | 143 | 169 | 124 | 167 | 231 | 159 | 181 | 227 |
| Deferred revenue | - | - | - | - | - | - | - | - | - | 490 | 561 | 549 | 639 | 663 | 800 |
| Income taxes payable | - | - | - | - | - | - | - | - | - | - | - | - | - | 40 | 325 |
| Other current liabilities | 30 | 50 | 64 | 85 | 89 | 91 | 87 | 101 | 119 | 198 | 185 | 202 | 188 | 201 | 211 |
| Liabilities held for sale | - | - | - | - | - | - | - | - | - | - | - | - | - | 48 | 63 |
| Total current liabilities | 252 | 411 | 469 | 577 | 588 | 661 | 688 | 809 | 1,055 | 1,190 | 1,311 | 1,189 | 1,462 | 1,829 | 1,788 |
| Long-term debt | 151 | 499 | 873 | 652 | 674 | 611 | 490 | 786 | 1,712 | 1,624 | 1,291 | 1,293 | 1,220 | 2,536 | 1,391 |
| Deferred revenue, non-current | - | - | - | - | - | - | - | - | - | - | 53 | 83 | 99 | 98 | 96 |
| Deferred income tax liabilities | - | - | - | - | - | - | - | - | - | - | 300 | 263 | 158 | 288 | 200 |
| Operating lease liabilities | - | - | - | - | - | - | - | - | - | 114 | 109 | 121 | 105 | 122 | 123 |
| Other non-current liabilities | 43 | 45 | 58 | 81 | 96 | 107 | 114 | 162 | 150 | 153 | 151 | 151 | 134 | 166 | 146 |
| Total liabilities | 481 | 1,064 | 1,556 | 1,467 | 1,505 | 1,460 | 1,368 | 1,932 | 3,102 | 3,520 | 3,278 | 3,155 | 3,219 | 5,039 | 3,743 |
| Preferred Stock, Value, Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Stock, Value, Issued | 782 | 879 | 1,007 | 1,106 | 1,207 | 1,238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Additional paid-in-capital | - | - | - | - | - | - | 1,348 | 1,461 | 1,592 | 1,693 | 1,802 | 1,936 | 2,055 | 2,215 | 2,369 |
| Retained earnings | 536 | 686 | 868 | 1,082 | 1,211 | 1,148 | 1,177 | 1,036 | 1,268 | 1,603 | 1,893 | 2,171 | 2,230 | 2,437 | 3,758 |
| Accumulated other comprehensive loss | 48 | 5 | 23 | 33 | -61 | -167 | -220 | -131 | -186 | -177 | -98 | -162 | -235 | -152 | -382 |
| Total stockholders' equity | 1,386 | 1,589 | 1,914 | 2,234 | 2,369 | 2,221 | 2,306 | 2,366 | 2,675 | 3,120 | 3,599 | 3,945 | 4,050 | 4,500 | 5,745 |
| Total liabilities and stockholders' equity | 1,867 | 2,652 | 3,469 | 3,701 | 3,874 | 3,681 | 3,674 | 4,298 | 5,776 | 6,641 | 6,877 | 7,100 | 7,269 | 9,539 | 9,488 |