| Dec 31,
2010 | Dec 31,
2011 | Dec 31,
2012 | Dec 31,
2013 | Dec 31,
2014 | Dec 31,
2015 | Dec 31,
2016 | Dec 31,
2017 | Dec 31,
2018 | Dec 31,
2019 | Dec 31,
2020 | Dec 31,
2021 | Dec 31,
2022 | Dec 31,
2023 | Dec 31,
2024 |
|---|
| Net income attributable to Travel + Leisure Co. shareholders | - | - | 399 | 433 | 529 | 612 | 612 | 872 | 672 | 507 | -255 | 308 | 357 | 396 | 411 |
|---|
| Discontinued Operation, Gain (Loss) on Disposal of Discontinued Operation, Net of Tax | - | - | - | - | - | - | - | - | 456 | 18 | -2 | -5 | 1 | 5 | 33 |
|---|
| Provision for loan losses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 432 |
|---|
| Depreciation and amortization | - | - | - | - | - | - | - | - | - | 121 | 126 | 124 | 119 | 112 | 115 |
|---|
| Stock-based compensation | 39 | 42 | 41 | 53 | 57 | 58 | 68 | 70 | 129 | 24 | 20 | 32 | 45 | 38 | 41 |
|---|
| Deferred income taxes | 76 | 70 | 62 | 64 | 47 | 40 | 93 | -404 | 122 | 79 | -88 | -39 | -4 | 8 | 26 |
|---|
| Non-cash interest | 60 | 27 | 22 | 26 | 23 | 22 | 23 | 22 | 20 | 21 | 23 | 22 | 19 | 22 | 25 |
|---|
| Other Noncash Expense | - | - | - | - | - | - | - | - | - | - | - | 17 | 16 | 16 | 12 |
|---|
| Asset impairments, net | - | - | - | - | - | - | - | - | 5 | 36 | 52 | -5 | 10 | - | 3 |
|---|
| Loss on sale of business | - | - | - | - | - | - | - | - | - | 68 | - | - | - | -2 | - |
|---|
| Other, net | - | - | - | - | - | - | - | - | - | - | - | 1 | 8 | -3 | -1 |
|---|
| Trade receivables | -14 | -20 | 19 | 63 | 29 | 46 | 24 | 3 | 27 | 15 | -30 | 15 | 28 | 18 | -35 |
|---|
| Vacation ownership contract receivables | - | - | - | - | - | - | - | - | 615 | 562 | -237 | -35 | 373 | 504 | 549 |
|---|
| Inventory | -54 | -79 | -95 | -32 | 17 | 25 | 27 | 71 | 27 | -13 | 119 | 6 | -31 | -25 | 16 |
|---|
| Prepaid expenses | -12 | 19 | -8 | 30 | 3 | 9 | -6 | 13 | 26 | 64 | -15 | 24 | -23 | 27 | -14 |
|---|
| Other assets | 4 | -9 | 2 | - | 12 | -32 | -8 | 21 | 17 | -1 | -23 | -32 | 23 | 20 | 42 |
|---|
| Accounts payable, accrued expenses, and other liabilities | -52 | 41 | 18 | 46 | 84 | 109 | 39 | 92 | -146 | -151 | -21 | 24 | -71 | -70 | -19 |
|---|
| Deferred income | - | - | - | - | - | - | - | - | 7 | 10 | -100 | -72 | 12 | 30 | 10 |
|---|
| Net cash provided by operating activities | 635 | 1,003 | 1,004 | 1,008 | 984 | 991 | 973 | 987 | 442 | 452 | 374 | 568 | 442 | 350 | 464 |
|---|
| Property and equipment additions | 167 | 239 | 208 | 238 | 235 | 222 | 191 | 153 | 99 | 108 | 69 | 57 | 52 | 74 | 81 |
|---|
| Acquisitions, net of cash acquired | 236 | 27 | 263 | 129 | 34 | 96 | 133 | 193 | 5 | 51 | - | 37 | 2 | 6 | 44 |
|---|
| Proceeds from sale of assets | - | - | - | - | - | - | - | - | - | 6 | - | - | 8 | - | 1 |
|---|
| Other, net | 8 | 12 | -1 | -1 | -2 | -8 | 13 | -22 | 7 | -3 | -9 | -1 | -1 | - | 1 |
|---|
| Net cash used in investing activities - continuing operations | - | - | - | - | - | - | - | -362 | -99 | -44 | -60 | -93 | -45 | -80 | -125 |
|---|
| Cash Provided by (Used in) Investing Activities, Discontinued Operations | - | - | - | - | - | - | - | - | -626 | -22 | -5 | - | -5 | - | 1 |
|---|
| Net cash used in investing activities | -418 | -256 | -519 | -401 | -276 | -302 | -353 | -394 | -725 | -66 | -65 | -93 | -50 | -80 | -124 |
|---|
| Proceeds from Accounts Receivable Securitization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,805 |
|---|
| Principal payments on non-recourse vacation ownership debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,743 |
|---|
| Proceeds from debt | - | - | - | - | - | - | - | - | - | - | - | - | 240 | 1,732 | 1,910 |
|---|
| Principal payments on debt | - | - | - | - | - | - | - | - | - | - | - | - | 246 | 1,741 | 1,724 |
|---|
| Proceeds from Notes Payable | 494 | 245 | 941 | 843 | - | 348 | 325 | 694 | 300 | 346 | 643 | 643 | 293 | 299 | - |
|---|
| Repayment of notes and term loans | - | - | - | - | - | - | - | - | 790 | 3 | 43 | 903 | 3 | 405 | 307 |
|---|
| Repurchase of common stock | 235 | 893 | 631 | 593 | 646 | 658 | 619 | 599 | 330 | 340 | 128 | 25 | 351 | 309 | 234 |
|---|
| Dividends to shareholders | 86 | 99 | 134 | 156 | 179 | 202 | 223 | 242 | 194 | 166 | 138 | 109 | 135 | 136 | 142 |
|---|
| Debt issuance/modification costs | 41 | 27 | 20 | 23 | 19 | 21 | 20 | 10 | 20 | 22 | 20 | 20 | 19 | 22 | 20 |
|---|
| Payment of deferred acquisition consideration | - | - | - | - | - | - | - | - | - | - | 11 | 30 | 19 | 14 | 9 |
|---|
| Net share settlement of incentive equity awards | - | - | 55 | 31 | 64 | 42 | 36 | 39 | 60 | 4 | 2 | 9 | 7 | 10 | 9 |
|---|
| Proceeds from issuance of common stock | - | - | - | - | - | - | - | - | - | 11 | 7 | 11 | 10 | 9 | 15 |
|---|
| Net cash used in financing activities | -219 | -753 | -431 | -605 | -701 | -675 | -586 | -559 | 280 | -289 | 502 | -1,288 | -196 | -500 | -458 |
|---|
| Effect of changes in exchange rates on cash, cash equivalents and restricted cash | - | - | - | - | - | - | - | - | -9 | 1 | 4 | -7 | -5 | - | -11 |
|---|
| Net change in cash, cash equivalents and restricted cash | - | - | - | - | - | - | - | - | -12 | 98 | 815 | -820 | 191 | -230 | -129 |
|---|