- US-listed companies
- Travel & Leisure Co.
Travel & Leisure Co.TNL
Market cap
$3.1B
P/E ratio
7.9x
Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | |
Cash and cash equivalents | 156 | 142 | 195 | 194 | 183 | 171 | 185 | 100 | 218 | 355 | 1,200 | 369 | 550 | 282 |
Restricted Cash | - | - | - | - | - | - | - | - | 155 | 147 | 121 | 128 | 138 | 176 |
Trade receivables, net | 425 | 409 | 442 | 505 | 516 | 586 | 610 | 385 | 121 | 144 | 115 | 131 | 160 | 179 |
Financing Receivable, after Allowance for Credit Loss | - | - | - | - | - | - | - | - | - | - | 2,482 | 2,309 | 2,370 | 2,527 |
Inventory | 348 | 351 | 379 | 346 | 302 | 295 | 315 | 340 | 1,224 | 1,199 | 1,347 | 1,216 | 1,193 | 1,135 |
Prepaid Expense | - | - | - | - | - | - | - | - | - | 221 | 204 | 227 | 202 | 229 |
Property and equipment, net | 1,041 | 1,117 | 1,292 | 1,555 | 1,500 | 1,399 | 1,340 | 1,081 | 712 | 680 | 666 | 689 | 658 | 655 |
Goodwill | 1,481 | 1,479 | 1,566 | 1,590 | 1,551 | 1,563 | 1,603 | 1,336 | 922 | 970 | 964 | 961 | 955 | 962 |
Other intangibles, net | - | - | - | - | - | - | - | - | 109 | 143 | 131 | 219 | 207 | 199 |
Other assets | - | - | - | - | - | - | - | - | - | 474 | 387 | 339 | 324 | 394 |
Total assets | 9,416 | 9,023 | 9,463 | 9,741 | 9,679 | 9,716 | 9,819 | 10,403 | 7,158 | 7,453 | 7,613 | 6,588 | 6,757 | 6,738 |
Accounts payable | - | - | - | - | - | - | - | - | - | 73 | 62 | 62 | 65 | 73 |
Accrued expenses and other liabilities | - | - | - | - | - | - | - | - | 1,004 | 973 | 929 | 939 | 876 | 807 |
Deferred income | - | - | - | - | - | - | - | - | - | 541 | 447 | 382 | 399 | 442 |
Non-recourse vacation ownership debt (VIE) | - | - | - | - | - | - | - | - | - | - | - | - | 1,973 | 2,071 |
Debt | - | - | - | - | - | - | - | - | - | - | 4,184 | 3,379 | 3,669 | 3,575 |
Deferred income taxes | - | - | - | - | - | - | - | - | - | 815 | 725 | 686 | 679 | 687 |
Total liabilities | 6,499 | 6,791 | 7,532 | 8,116 | 8,422 | 8,763 | 9,101 | 9,520 | 7,727 | 7,977 | 8,581 | 7,382 | 7,661 | 7,655 |
Preferred Stock, Value, Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Common Stock, Value, Issued | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Treasury Stock, Value | 1,107 | 2,009 | 2,601 | 3,191 | 3,843 | 4,493 | 5,118 | 5,719 | 6,043 | 6,383 | 6,508 | 6,534 | 6,886 | 7,196 |
Additional paid-in capital | 3,892 | 3,818 | 3,820 | 3,858 | 3,889 | 3,923 | 3,966 | 3,996 | 4,077 | 4,118 | 4,157 | 4,192 | 4,242 | 4,279 |
Retained earnings | -25 | 293 | 558 | 832 | 1,183 | 1,592 | 1,977 | 2,609 | 1,442 | 1,785 | 1,390 | 1,587 | 1,808 | 2,067 |
Accumulated other comprehensive loss | 155 | 128 | 151 | 122 | 24 | -74 | -113 | -10 | -52 | -52 | -16 | -48 | -79 | -70 |
Total stockholders’ (deficit) | 2,917 | 2,232 | 1,931 | 1,625 | 1,257 | 953 | 718 | 883 | -569 | -524 | -968 | -794 | -904 | -917 |
Noncontrolling interest | - | - | 1 | 2 | 2 | 3 | 4 | 5 | 5 | 6 | 7 | 7 | 9 | 1 |
Total (deficit) | - | - | 1,931 | 1,625 | 1,257 | 953 | 718 | 883 | -569 | -524 | -968 | -794 | -904 | -917 |
Total liabilities and (deficit) | 9,416 | 9,023 | 9,463 | 9,741 | 9,679 | 9,716 | 9,819 | 10,403 | 7,158 | 7,453 | 7,613 | 6,588 | 6,757 | 6,738 |